Skip to main content
MO Regular Public School District 3 Schools

HARRISBURG R-VIII

HARRISBURG, MO 65256 • Boone County • 3 Operating Schools
(573) 875-5604

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 606 students
Census F-33 • FY 2024
Total Revenue
$8,909,000
Total Expenditure
$12,499,000
Classroom Instruction
$4,727,000
Outstanding Debt
$7,960,000

Revenue Sources

State Government Funds: $3,915,000 (43.9%) Local Taxes & Fees: $4,053,000 (45.5%) Federal Aid: $941,000 (10.6%)
State Government Funds $3,915,000 43.9%
Local Taxes & Fees $4,053,000 45.5%
Federal Aid $941,000 10.6%
Total Revenue $8,909,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,727,000 (37.8%) Support Services: $2,645,000 (21.2%) Capital Outlays: $4,354,000 (34.8%) Other / Operations: $773,000 (6.2%)
Classroom Instruction $4,727,000 37.8%
Support Services $2,645,000 21.2%
Capital Outlays $4,354,000 34.8%
Other / Operations $773,000 6.2%
Total Expenditure $12,499,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $10,220$10,220FY 2020 Expenditure/Student: $11,086$11,086FY 2020590 stdsFY 2021 Revenue/Student: $12,228$12,228FY 2021 Expenditure/Student: $10,578$10,578FY 2021600 stdsFY 2022 Revenue/Student: $12,533$12,533FY 2022 Expenditure/Student: $12,017$12,017FY 2022595 stdsFY 2023 Revenue/Student: $14,573$14,573FY 2023 Expenditure/Student: $13,054$13,054FY 2023613 stdsFY 2024 Revenue/Student: $14,701$14,701FY 2024 Expenditure/Student: $20,625$20,625FY 2024606 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,625

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 606 $8,909,000 $12,499,000 $4,727,000 $4,354,000 $7,960,000
FY 2023 613 $8,933,000 $8,002,000 $4,078,000 $641,000 $8,130,000
FY 2022 595 $7,457,000 $7,150,000 $3,786,000 $322,000 $8,480,000
FY 2021 600 $7,337,000 $6,347,000 $3,369,000 $74,000 $5,500,000
FY 2020 590 $6,030,000 $6,541,000 $3,279,000 $513,000 $5,635,000