Skip to main content
IL Regular Public School District 5 Schools

Harrisburg CUSD 3

Harrisburg, IL 62946 • Saline County • 5 Operating Schools
(618) 253-7637
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,788 students
Census F-33 • FY 2024
Total Revenue
$35,957,000
Total Expenditure
$33,501,000
Classroom Instruction
$19,960,000
Outstanding Debt
$29,921,000

Revenue Sources

State Government Funds: $22,888,000 (63.7%) Local Taxes & Fees: $8,519,000 (23.7%) Federal Aid: $4,550,000 (12.7%)
State Government Funds $22,888,000 63.7%
Local Taxes & Fees $8,519,000 23.7%
Federal Aid $4,550,000 12.7%
Total Revenue $35,957,000 100.0%

Expenditure Allocation

Classroom Instruction: $19,960,000 (59.6%) Support Services: $9,218,000 (27.5%) Capital Outlays: $336,000 (1%) Other / Operations: $3,987,000 (11.9%)
Classroom Instruction $19,960,000 59.6%
Support Services $9,218,000 27.5%
Capital Outlays $336,000 1%
Other / Operations $3,987,000 11.9%
Total Expenditure $33,501,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $16,205$16,205FY 2020 Expenditure/Student: $15,239$15,239FY 20201,866 stdsFY 2022 Revenue/Student: $18,303$18,303FY 2022 Expenditure/Student: $20,358$20,358FY 20221,791 stdsFY 2023 Revenue/Student: $22,522$22,522FY 2023 Expenditure/Student: $21,682$21,682FY 20231,771 stdsFY 2024 Revenue/Student: $20,110$20,110FY 2024 Expenditure/Student: $18,737$18,737FY 20241,788 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,522

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,788 $35,957,000 $33,501,000 $19,960,000 $336,000 $29,921,000
FY 2023 1,771 $39,887,000 $38,399,000 $19,497,000 $5,179,000 $30,015,000
FY 2022 1,791 $32,781,000 $36,461,000 $18,691,000 $5,413,000 $31,280,000
FY 2020 1,866 $30,238,000 $28,436,000 $16,241,000 $690,000 $25,073,000