Skip to main content
TX Regular Public School District 3 Schools

HARPER ISD

HARPER, TX 78631 • Gillespie County • 3 Operating Schools
(830) 864-4044
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 612 students
Census F-33 • FY 2024
Total Revenue
$9,123,000
Total Expenditure
$8,074,000
Classroom Instruction
$4,410,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,947,000 (32.3%) Local Taxes & Fees: $5,566,000 (61%) Federal Aid: $610,000 (6.7%)
State Government Funds $2,947,000 32.3%
Local Taxes & Fees $5,566,000 61%
Federal Aid $610,000 6.7%
Total Revenue $9,123,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,410,000 (54.6%) Support Services: $2,921,000 (36.2%) Capital Outlays: $349,000 (4.3%) Other / Operations: $394,000 (4.9%)
Classroom Instruction $4,410,000 54.6%
Support Services $2,921,000 36.2%
Capital Outlays $349,000 4.3%
Other / Operations $394,000 4.9%
Total Expenditure $8,074,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $12,822$12,822FY 2020 Expenditure/Student: $12,062$12,062FY 2020568 stdsFY 2021 Revenue/Student: $13,153$13,153FY 2021 Expenditure/Student: $12,152$12,152FY 2021554 stdsFY 2022 Revenue/Student: $13,841$13,841FY 2022 Expenditure/Student: $14,134$14,134FY 2022560 stdsFY 2023 Revenue/Student: $14,276$14,276FY 2023 Expenditure/Student: $14,245$14,245FY 2023584 stdsFY 2024 Revenue/Student: $14,907$14,907FY 2024 Expenditure/Student: $13,193$13,193FY 2024612 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,907

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 612 $9,123,000 $8,074,000 $4,410,000 $349,000 $0
FY 2023 584 $8,337,000 $8,319,000 $4,122,000 $1,114,000 $0
FY 2022 560 $7,751,000 $7,915,000 $4,116,000 $845,000 $0
FY 2021 554 $7,287,000 $6,732,000 $3,865,000 $7,000 $0
FY 2020 568 $7,283,000 $6,851,000 $3,655,000 $384,000 $0