Skip to main content
OR Regular Public School District 4 Schools

Harney County SD 3

Burns, OR 97720 • Harney County • 4 Operating Schools
(541) 573-6811
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 700 students
Census F-33 • FY 2024
Total Revenue
$15,201,000
Total Expenditure
$15,166,000
Classroom Instruction
$7,337,000
Outstanding Debt
$4,735,000

Revenue Sources

State Government Funds: $9,415,000 (61.9%) Local Taxes & Fees: $3,604,000 (23.7%) Federal Aid: $2,182,000 (14.4%)
State Government Funds $9,415,000 61.9%
Local Taxes & Fees $3,604,000 23.7%
Federal Aid $2,182,000 14.4%
Total Revenue $15,201,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,337,000 (48.4%) Support Services: $5,906,000 (38.9%) Capital Outlays: $1,028,000 (6.8%) Other / Operations: $895,000 (5.9%)
Classroom Instruction $7,337,000 48.4%
Support Services $5,906,000 38.9%
Capital Outlays $1,028,000 6.8%
Other / Operations $895,000 5.9%
Total Expenditure $15,166,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $14,667$14,667FY 2020 Expenditure/Student: $14,659$14,659FY 2020836 stdsFY 2021 Revenue/Student: $16,938$16,938FY 2021 Expenditure/Student: $16,066$16,066FY 2021745 stdsFY 2022 Revenue/Student: $17,514$17,514FY 2022 Expenditure/Student: $16,898$16,898FY 2022768 stdsFY 2023 Revenue/Student: $19,311$19,311FY 2023 Expenditure/Student: $19,450$19,450FY 2023742 stdsFY 2024 Revenue/Student: $21,716$21,716FY 2024 Expenditure/Student: $21,666$21,666FY 2024700 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,716

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 700 $15,201,000 $15,166,000 $7,337,000 $1,028,000 $4,735,000
FY 2023 742 $14,329,000 $14,432,000 $7,320,000 $591,000 $5,950,000
FY 2022 768 $13,451,000 $12,978,000 $7,018,000 $548,000 $6,701,000
FY 2021 745 $12,619,000 $11,969,000 $6,220,000 $320,000 $7,401,000
FY 2020 836 $12,262,000 $12,255,000 $6,062,000 $430,000 $8,069,000