Skip to main content
OK Regular Public School District 1 Schools

HARMONY

Atoka, OK 74525 • Atoka County • 1 Operating Schools
(580) 889-3687
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 235 students
Census F-33 • FY 2024
Total Revenue
$3,360,000
Total Expenditure
$2,992,000
Classroom Instruction
$1,623,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,098,000 (62.4%) Local Taxes & Fees: $513,000 (15.3%) Federal Aid: $749,000 (22.3%)
State Government Funds $2,098,000 62.4%
Local Taxes & Fees $513,000 15.3%
Federal Aid $749,000 22.3%
Total Revenue $3,360,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,623,000 (54.2%) Support Services: $842,000 (28.1%) Capital Outlays: $154,000 (5.1%) Other / Operations: $373,000 (12.5%)
Classroom Instruction $1,623,000 54.2%
Support Services $842,000 28.1%
Capital Outlays $154,000 5.1%
Other / Operations $373,000 12.5%
Total Expenditure $2,992,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $11,211$11,211FY 2020 Expenditure/Student: $9,951$9,951FY 2020223 stdsFY 2021 Revenue/Student: $11,240$11,240FY 2021 Expenditure/Student: $10,908$10,908FY 2021217 stdsFY 2022 Revenue/Student: $13,153$13,153FY 2022 Expenditure/Student: $12,623$12,623FY 2022215 stdsFY 2023 Revenue/Student: $12,977$12,977FY 2023 Expenditure/Student: $12,420$12,420FY 2023219 stdsFY 2024 Revenue/Student: $14,298$14,298FY 2024 Expenditure/Student: $12,732$12,732FY 2024235 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,298

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 235 $3,360,000 $2,992,000 $1,623,000 $154,000 $0
FY 2023 219 $2,842,000 $2,720,000 $1,470,000 $60,000 $0
FY 2022 215 $2,828,000 $2,714,000 $1,501,000 $92,000 $0
FY 2021 217 $2,439,000 $2,367,000 $1,349,000 $142,000 $0
FY 2020 223 $2,500,000 $2,219,000 $1,307,000 $134,000 $0