Skip to main content
ME Regular Public School District 1 Schools

Harmony Public Schools

Dexter, ME 04930 • Penobscot County • 1 Operating Schools
(207) 924-6000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 69 students
Census F-33 • FY 2024
Total Revenue
$1,663,000
Total Expenditure
$1,733,000
Classroom Instruction
$725,000
Outstanding Debt
$272,000

Revenue Sources

State Government Funds: $795,000 (47.8%) Local Taxes & Fees: $617,000 (37.1%) Federal Aid: $251,000 (15.1%)
State Government Funds $795,000 47.8%
Local Taxes & Fees $617,000 37.1%
Federal Aid $251,000 15.1%
Total Revenue $1,663,000 100.0%

Expenditure Allocation

Classroom Instruction: $725,000 (41.8%) Support Services: $687,000 (39.6%) Capital Outlays: $8,000 (0.5%) Other / Operations: $313,000 (18.1%)
Classroom Instruction $725,000 41.8%
Support Services $687,000 39.6%
Capital Outlays $8,000 0.5%
Other / Operations $313,000 18.1%
Total Expenditure $1,733,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $21,886$21,886FY 2020 Expenditure/Student: $22,214$22,214FY 202070 stdsFY 2021 Revenue/Student: $24,358$24,358FY 2021 Expenditure/Student: $23,522$23,522FY 202167 stdsFY 2022 Revenue/Student: $21,648$21,648FY 2022 Expenditure/Student: $22,620$22,620FY 202271 stdsFY 2023 Revenue/Student: $23,523$23,523FY 2023 Expenditure/Student: $24,492$24,492FY 202365 stdsFY 2024 Revenue/Student: $24,101$24,101FY 2024 Expenditure/Student: $25,116$25,116FY 202469 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,116

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 69 $1,663,000 $1,733,000 $725,000 $8,000 $272,000
FY 2023 65 $1,529,000 $1,592,000 $722,000 $28,000 $0
FY 2022 71 $1,537,000 $1,606,000 $766,000 $91,000 N/A
FY 2021 67 $1,632,000 $1,576,000 $765,000 $76,000 $4,000
FY 2020 70 $1,532,000 $1,555,000 $903,000 $6,000 $25,000