Skip to main content
TX Regular Public School District 4 Schools

HARMONY ISD

BIG SANDY, TX 75755 • Upshur County • 4 Operating Schools
(903) 725-5492
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 981 students
Census F-33 • FY 2024
Total Revenue
$14,684,000
Total Expenditure
$13,769,000
Classroom Instruction
$8,087,000
Outstanding Debt
$9,000,000

Revenue Sources

State Government Funds: $8,607,000 (58.6%) Local Taxes & Fees: $4,712,000 (32.1%) Federal Aid: $1,365,000 (9.3%)
State Government Funds $8,607,000 58.6%
Local Taxes & Fees $4,712,000 32.1%
Federal Aid $1,365,000 9.3%
Total Revenue $14,684,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,087,000 (58.7%) Support Services: $4,662,000 (33.9%) Capital Outlays: $348,000 (2.5%) Other / Operations: $672,000 (4.9%)
Classroom Instruction $8,087,000 58.7%
Support Services $4,662,000 33.9%
Capital Outlays $348,000 2.5%
Other / Operations $672,000 4.9%
Total Expenditure $13,769,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $11,903$11,903FY 2020 Expenditure/Student: $10,892$10,892FY 20201,090 stdsFY 2021 Revenue/Student: $13,255$13,255FY 2021 Expenditure/Student: $12,434$12,434FY 20211,025 stdsFY 2022 Revenue/Student: $14,362$14,362FY 2022 Expenditure/Student: $12,378$12,378FY 20221,037 stdsFY 2023 Revenue/Student: $14,072$14,072FY 2023 Expenditure/Student: $14,981$14,981FY 20231,009 stdsFY 2024 Revenue/Student: $14,968$14,968FY 2024 Expenditure/Student: $14,036$14,036FY 2024981 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,981

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 981 $14,684,000 $13,769,000 $8,087,000 $348,000 $9,000,000
FY 2023 1,009 $14,199,000 $15,116,000 $8,304,000 $1,842,000 $0
FY 2022 1,037 $14,893,000 $12,836,000 $8,129,000 $149,000 $0
FY 2021 1,025 $13,586,000 $12,745,000 $7,145,000 $1,287,000 $238,000
FY 2020 1,090 $12,974,000 $11,872,000 $6,859,000 $598,000 $468,000