Skip to main content
AR Regular Public School District 4 Schools

HARMONY GROVE SCHOOL DISTRICT (Saline)

BENTON, AR 72015 • Saline County • 4 Operating Schools
(501) 778-6271
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,235 students
Census F-33 • FY 2024
Total Revenue
$14,854,000
Total Expenditure
$14,811,000
Classroom Instruction
$8,016,000
Outstanding Debt
$16,850,000

Revenue Sources

State Government Funds: $12,403,000 (83.5%) Local Taxes & Fees: $1,641,000 (11%) Federal Aid: $810,000 (5.5%)
State Government Funds $12,403,000 83.5%
Local Taxes & Fees $1,641,000 11%
Federal Aid $810,000 5.5%
Total Revenue $14,854,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,016,000 (54.1%) Support Services: $5,165,000 (34.9%) Capital Outlays: $425,000 (2.9%) Other / Operations: $1,205,000 (8.1%)
Classroom Instruction $8,016,000 54.1%
Support Services $5,165,000 34.9%
Capital Outlays $425,000 2.9%
Other / Operations $1,205,000 8.1%
Total Expenditure $14,811,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $11,267$11,267FY 2020 Expenditure/Student: $11,489$11,489FY 20201,223 stdsFY 2021 Revenue/Student: $11,292$11,292FY 2021 Expenditure/Student: $14,506$14,506FY 20211,235 stdsFY 2022 Revenue/Student: $12,230$12,230FY 2022 Expenditure/Student: $15,414$15,414FY 20221,258 stdsFY 2023 Revenue/Student: $14,369$14,369FY 2023 Expenditure/Student: $15,464$15,464FY 20231,244 stdsFY 2024 Revenue/Student: $12,028$12,028FY 2024 Expenditure/Student: $11,993$11,993FY 20241,235 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,464

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,235 $14,854,000 $14,811,000 $8,016,000 $425,000 $16,850,000
FY 2023 1,244 $17,875,000 $19,237,000 $7,519,000 $5,441,000 $2,905,000
FY 2022 1,258 $15,385,000 $19,391,000 $7,322,000 $6,294,000 $3,912,000
FY 2021 1,235 $13,946,000 $17,915,000 $6,559,000 $6,335,000 $4,768,000
FY 2020 1,223 $13,780,000 $14,051,000 $6,495,000 $2,967,000 $9,920,000