Skip to main content
IL Regular Public School District 3 Schools

Harmony Emge SD 175

Belleville, IL 62223 • St. Clair County • 3 Operating Schools
(618) 397-8444
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 695 students
Census F-33 • FY 2024
Total Revenue
$18,605,000
Total Expenditure
$14,561,000
Classroom Instruction
$5,561,000
Outstanding Debt
$2,707,000

Revenue Sources

State Government Funds: $8,495,000 (45.7%) Local Taxes & Fees: $8,188,000 (44%) Federal Aid: $1,922,000 (10.3%)
State Government Funds $8,495,000 45.7%
Local Taxes & Fees $8,188,000 44%
Federal Aid $1,922,000 10.3%
Total Revenue $18,605,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,561,000 (38.2%) Support Services: $6,686,000 (45.9%) Capital Outlays: $237,000 (1.6%) Other / Operations: $2,077,000 (14.3%)
Classroom Instruction $5,561,000 38.2%
Support Services $6,686,000 45.9%
Capital Outlays $237,000 1.6%
Other / Operations $2,077,000 14.3%
Total Expenditure $14,561,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $19,064$19,064FY 2020 Expenditure/Student: $20,838$20,838FY 2020809 stdsFY 2021 Revenue/Student: $20,042$20,042FY 2021 Expenditure/Student: $17,156$17,156FY 2021781 stdsFY 2022 Revenue/Student: $20,875$20,875FY 2022 Expenditure/Student: $16,870$16,870FY 2022778 stdsFY 2023 Revenue/Student: $21,566$21,566FY 2023 Expenditure/Student: $18,347$18,347FY 2023769 stdsFY 2024 Revenue/Student: $26,770$26,770FY 2024 Expenditure/Student: $20,951$20,951FY 2024695 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,770

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 695 $18,605,000 $14,561,000 $5,561,000 $237,000 $2,707,000
FY 2023 769 $16,584,000 $14,109,000 $5,522,000 $806,000 $3,314,000
FY 2022 778 $16,241,000 $13,125,000 $5,455,000 $177,000 $3,970,000
FY 2021 781 $15,653,000 $13,399,000 $6,153,000 $280,000 $4,673,000
FY 2020 809 $15,423,000 $16,858,000 $6,250,000 $3,858,000 $5,427,000