Skip to main content
TX Regular Public School District 3 Schools

HARLETON ISD

HARLETON, TX 75651 • Harrison County • 3 Operating Schools
(903) 777-2372
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 723 students
Census F-33 • FY 2024
Total Revenue
$11,180,000
Total Expenditure
$10,595,000
Classroom Instruction
$5,847,000
Outstanding Debt
$296,000

Revenue Sources

State Government Funds: $8,054,000 (72%) Local Taxes & Fees: $2,552,000 (22.8%) Federal Aid: $574,000 (5.1%)
State Government Funds $8,054,000 72%
Local Taxes & Fees $2,552,000 22.8%
Federal Aid $574,000 5.1%
Total Revenue $11,180,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,847,000 (55.2%) Support Services: $3,857,000 (36.4%) Capital Outlays: $366,000 (3.5%) Other / Operations: $525,000 (5%)
Classroom Instruction $5,847,000 55.2%
Support Services $3,857,000 36.4%
Capital Outlays $366,000 3.5%
Other / Operations $525,000 5%
Total Expenditure $10,595,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $13,482$13,482FY 2020 Expenditure/Student: $11,692$11,692FY 2020718 stdsFY 2021 Revenue/Student: $14,259$14,259FY 2021 Expenditure/Student: $12,480$12,480FY 2021714 stdsFY 2022 Revenue/Student: $15,003$15,003FY 2022 Expenditure/Student: $12,447$12,447FY 2022711 stdsFY 2023 Revenue/Student: $15,365$15,365FY 2023 Expenditure/Student: $15,177$15,177FY 2023705 stdsFY 2024 Revenue/Student: $15,463$15,463FY 2024 Expenditure/Student: $14,654$14,654FY 2024723 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,463

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 723 $11,180,000 $10,595,000 $5,847,000 $366,000 $296,000
FY 2023 705 $10,832,000 $10,700,000 $5,517,000 $616,000 $439,000
FY 2022 711 $10,667,000 $8,850,000 $5,126,000 $107,000 $579,000
FY 2021 714 $10,181,000 $8,911,000 $5,025,000 $364,000 $716,000
FY 2020 718 $9,680,000 $8,395,000 $4,849,000 $259,000 $849,000