Skip to main content
KY Regular Public School District 3 Schools

Harlan Independent

Harlan, KY 40831 • Harlan County • 3 Operating Schools
(606) 573-8700
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 920 students
Census F-33 • FY 2024
Total Revenue
$13,939,000
Total Expenditure
$15,141,000
Classroom Instruction
$6,435,000
Outstanding Debt
$875,000

Revenue Sources

State Government Funds: $8,390,000 (60.2%) Local Taxes & Fees: $1,784,000 (12.8%) Federal Aid: $3,765,000 (27%)
State Government Funds $8,390,000 60.2%
Local Taxes & Fees $1,784,000 12.8%
Federal Aid $3,765,000 27%
Total Revenue $13,939,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,435,000 (42.5%) Support Services: $3,237,000 (21.4%) Capital Outlays: $4,399,000 (29.1%) Other / Operations: $1,070,000 (7.1%)
Classroom Instruction $6,435,000 42.5%
Support Services $3,237,000 21.4%
Capital Outlays $4,399,000 29.1%
Other / Operations $1,070,000 7.1%
Total Expenditure $15,141,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,168$12,168FY 2020 Expenditure/Student: $11,654$11,654FY 2020731 stdsFY 2021 Revenue/Student: $14,021$14,021FY 2021 Expenditure/Student: $13,843$13,843FY 2021701 stdsFY 2022 Revenue/Student: $14,777$14,777FY 2022 Expenditure/Student: $17,858$17,858FY 2022754 stdsFY 2023 Revenue/Student: $16,502$16,502FY 2023 Expenditure/Student: $15,209$15,209FY 2023829 stdsFY 2024 Revenue/Student: $15,151$15,151FY 2024 Expenditure/Student: $16,458$16,458FY 2024920 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,858

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 920 $13,939,000 $15,141,000 $6,435,000 $4,399,000 $875,000
FY 2023 829 $13,680,000 $12,608,000 $6,436,000 $1,688,000 $1,728,000
FY 2022 754 $11,142,000 $13,465,000 $6,003,000 $3,822,000 $2,576,000
FY 2021 701 $9,829,000 $9,704,000 $5,353,000 $1,405,000 $9,680,000
FY 2020 731 $8,895,000 $8,519,000 $4,942,000 $394,000 $3,007,000