Skip to main content
IL Regular Public School District 3 Schools

Hardin County CUSD 1

Elizabethtown, IL 62931 • Hardin County • 3 Operating Schools
(618) 287-2411
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 534 students
Census F-33 • FY 2024
Total Revenue
$15,414,000
Total Expenditure
$15,463,000
Classroom Instruction
$4,493,000
Outstanding Debt
$1,335,000

Revenue Sources

State Government Funds: $11,176,000 (72.5%) Local Taxes & Fees: $1,699,000 (11%) Federal Aid: $2,539,000 (16.5%)
State Government Funds $11,176,000 72.5%
Local Taxes & Fees $1,699,000 11%
Federal Aid $2,539,000 16.5%
Total Revenue $15,414,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,493,000 (29.1%) Support Services: $3,044,000 (19.7%) Capital Outlays: $7,134,000 (46.1%) Other / Operations: $792,000 (5.1%)
Classroom Instruction $4,493,000 29.1%
Support Services $3,044,000 19.7%
Capital Outlays $7,134,000 46.1%
Other / Operations $792,000 5.1%
Total Expenditure $15,463,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $15,628$15,628FY 2020 Expenditure/Student: $12,708$12,708FY 2020521 stdsFY 2022 Revenue/Student: $17,101$17,101FY 2022 Expenditure/Student: $13,938$13,938FY 2022504 stdsFY 2023 Revenue/Student: $21,331$21,331FY 2023 Expenditure/Student: $17,810$17,810FY 2023532 stdsFY 2024 Revenue/Student: $28,865$28,865FY 2024 Expenditure/Student: $28,957$28,957FY 2024534 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,957

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 534 $15,414,000 $15,463,000 $4,493,000 $7,134,000 $1,335,000
FY 2023 532 $11,348,000 $9,475,000 $4,591,000 $1,156,000 $1,434,000
FY 2022 504 $8,619,000 $7,025,000 $3,768,000 $185,000 $1,551,000
FY 2020 521 $8,142,000 $6,621,000 $3,681,000 $69,000 $372,000