Skip to main content
MI Regular Public School District 3 Schools

Harbor Springs School District

HARBOR SPRINGS, MI 49740 • Emmet County • 3 Operating Schools
(231) 526-4540
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 711 students
Census F-33 • FY 2024
Total Revenue
$25,333,000
Total Expenditure
$32,930,000
Classroom Instruction
$9,856,000
Outstanding Debt
$42,805,000

Revenue Sources

State Government Funds: $3,091,000 (12.2%) Local Taxes & Fees: $21,424,000 (84.6%) Federal Aid: $818,000 (3.2%)
State Government Funds $3,091,000 12.2%
Local Taxes & Fees $21,424,000 84.6%
Federal Aid $818,000 3.2%
Total Revenue $25,333,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,856,000 (29.9%) Support Services: $6,001,000 (18.2%) Capital Outlays: $14,425,000 (43.8%) Other / Operations: $2,648,000 (8%)
Classroom Instruction $9,856,000 29.9%
Support Services $6,001,000 18.2%
Capital Outlays $14,425,000 43.8%
Other / Operations $2,648,000 8%
Total Expenditure $32,930,000 100.0%

Financial Comparison & Trends Chart

$0$13,500$27,000$40,500$54,000FY 2020 Revenue/Student: $24,032$24,032FY 2020 Expenditure/Student: $19,051$19,051FY 2020779 stdsFY 2021 Revenue/Student: $24,935$24,935FY 2021 Expenditure/Student: $20,601$20,601FY 2021757 stdsFY 2022 Revenue/Student: $28,379$28,379FY 2022 Expenditure/Student: $24,135$24,135FY 2022726 stdsFY 2023 Revenue/Student: $32,003$32,003FY 2023 Expenditure/Student: $28,913$28,913FY 2023737 stdsFY 2024 Revenue/Student: $35,630$35,630FY 2024 Expenditure/Student: $46,315$46,315FY 2024711 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $46,315

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 711 $25,333,000 $32,930,000 $9,856,000 $14,425,000 $42,805,000
FY 2023 737 $23,586,000 $21,309,000 $9,564,000 $3,740,000 $22,640,000
FY 2022 726 $20,603,000 $17,522,000 $8,745,000 $1,850,000 $23,795,000
FY 2021 757 $18,876,000 $15,595,000 $8,183,000 $1,201,000 $9,165,000
FY 2020 779 $18,721,000 $14,841,000 $7,983,000 $1,141,000 $11,830,000