Skip to main content
CA Regular Public School District 1 Schools

Happy Valley Elementary

Santa Cruz, CA 95065 • Santa Cruz County • 1 Operating Schools
(831) 429-1456
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 122 students
Census F-33 • FY 2024
Total Revenue
$3,627,000
Total Expenditure
$2,489,000
Classroom Instruction
$1,344,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,961,000 (54.1%) Local Taxes & Fees: $1,618,000 (44.6%) Federal Aid: $48,000 (1.3%)
State Government Funds $1,961,000 54.1%
Local Taxes & Fees $1,618,000 44.6%
Federal Aid $48,000 1.3%
Total Revenue $3,627,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,344,000 (54%) Support Services: $810,000 (32.5%) Capital Outlays: $191,000 (7.7%) Other / Operations: $144,000 (5.8%)
Classroom Instruction $1,344,000 54%
Support Services $810,000 32.5%
Capital Outlays $191,000 7.7%
Other / Operations $144,000 5.8%
Total Expenditure $2,489,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $15,655$15,655FY 2020 Expenditure/Student: $13,938$13,938FY 2020113 stdsFY 2021 Revenue/Student: $15,248$15,248FY 2021 Expenditure/Student: $13,943$13,943FY 2021105 stdsFY 2022 Revenue/Student: $16,945$16,945FY 2022 Expenditure/Student: $15,183$15,183FY 2022109 stdsFY 2023 Revenue/Student: $16,608$16,608FY 2023 Expenditure/Student: $16,858$16,858FY 2023120 stdsFY 2024 Revenue/Student: $29,730$29,730FY 2024 Expenditure/Student: $20,402$20,402FY 2024122 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,730

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 122 $3,627,000 $2,489,000 $1,344,000 $191,000 $0
FY 2023 120 $1,993,000 $2,023,000 $1,266,000 $4,000 $0
FY 2022 109 $1,847,000 $1,655,000 $1,039,000 $0 $0
FY 2021 105 $1,601,000 $1,464,000 $792,000 $1,000 $0
FY 2020 113 $1,769,000 $1,575,000 $895,000 $67,000 $0