Skip to main content
CA Regular Public School District 1 Schools

Happy Camp Union Elementary

Happy Camp, CA 96039 • Siskiyou County • 1 Operating Schools
(530) 493-2267
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 115 students
Census F-33 • FY 2024
Total Revenue
$3,307,000
Total Expenditure
$2,698,000
Classroom Instruction
$1,285,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,051,000 (62%) Local Taxes & Fees: $652,000 (19.7%) Federal Aid: $604,000 (18.3%)
State Government Funds $2,051,000 62%
Local Taxes & Fees $652,000 19.7%
Federal Aid $604,000 18.3%
Total Revenue $3,307,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,285,000 (47.6%) Support Services: $1,034,000 (38.3%) Capital Outlays: $143,000 (5.3%) Other / Operations: $236,000 (8.7%)
Classroom Instruction $1,285,000 47.6%
Support Services $1,034,000 38.3%
Capital Outlays $143,000 5.3%
Other / Operations $236,000 8.7%
Total Expenditure $2,698,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $16,930$16,930FY 2020 Expenditure/Student: $14,703$14,703FY 2020128 stdsFY 2021 Revenue/Student: $21,866$21,866FY 2021 Expenditure/Student: $22,856$22,856FY 202197 stdsFY 2022 Revenue/Student: $25,147$25,147FY 2022 Expenditure/Student: $28,049$28,049FY 2022102 stdsFY 2023 Revenue/Student: $27,639$27,639FY 2023 Expenditure/Student: $28,019$28,019FY 2023108 stdsFY 2024 Revenue/Student: $28,757$28,757FY 2024 Expenditure/Student: $23,461$23,461FY 2024115 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,757

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 115 $3,307,000 $2,698,000 $1,285,000 $143,000 $0
FY 2023 108 $2,985,000 $3,026,000 $1,483,000 $215,000 $0
FY 2022 102 $2,565,000 $2,861,000 $1,518,000 $95,000 $0
FY 2021 97 $2,121,000 $2,217,000 $1,173,000 $9,000 $0
FY 2020 128 $2,167,000 $1,882,000 $994,000 $0 $0