Skip to main content
TX Regular Public School District 1 Schools

GUTHRIE CSD

GUTHRIE, TX 79236 • King County • 1 Operating Schools
(806) 596-4466
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 98 students
Census F-33 • FY 2024
Total Revenue
$3,526,000
Total Expenditure
$3,758,000
Classroom Instruction
$1,702,000
Outstanding Debt
$540,000

Revenue Sources

State Government Funds: $706,000 (20%) Local Taxes & Fees: $2,731,000 (77.5%) Federal Aid: $89,000 (2.5%)
State Government Funds $706,000 20%
Local Taxes & Fees $2,731,000 77.5%
Federal Aid $89,000 2.5%
Total Revenue $3,526,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,702,000 (45.3%) Support Services: $1,580,000 (42%) Capital Outlays: $274,000 (7.3%) Other / Operations: $202,000 (5.4%)
Classroom Instruction $1,702,000 45.3%
Support Services $1,580,000 42%
Capital Outlays $274,000 7.3%
Other / Operations $202,000 5.4%
Total Expenditure $3,758,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $28,393$28,393FY 2020 Expenditure/Student: $33,065$33,065FY 2020107 stdsFY 2021 Revenue/Student: $23,126$23,126FY 2021 Expenditure/Student: $27,331$27,331FY 2021127 stdsFY 2022 Revenue/Student: $22,882$22,882FY 2022 Expenditure/Student: $24,588$24,588FY 2022136 stdsFY 2023 Revenue/Student: $29,563$29,563FY 2023 Expenditure/Student: $32,479$32,479FY 2023119 stdsFY 2024 Revenue/Student: $35,980$35,980FY 2024 Expenditure/Student: $38,347$38,347FY 202498 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,347

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 98 $3,526,000 $3,758,000 $1,702,000 $274,000 $540,000
FY 2023 119 $3,518,000 $3,865,000 $1,496,000 $673,000 $800,000
FY 2022 136 $3,112,000 $3,344,000 $1,536,000 $304,000 $1,060,000
FY 2021 127 $2,937,000 $3,471,000 $1,604,000 $160,000 $1,475,000
FY 2020 107 $3,038,000 $3,538,000 $1,618,000 $304,000 $830,000