Skip to main content
OK Regular Public School District 1 Schools

GROVE

Shawnee, OK 74804 • Pottawatomie County • 1 Operating Schools
(405) 275-7435
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 536 students
Census F-33 • FY 2024
Total Revenue
$6,612,000
Total Expenditure
$6,209,000
Classroom Instruction
$3,067,000
Outstanding Debt
$1,658,000

Revenue Sources

State Government Funds: $2,347,000 (35.5%) Local Taxes & Fees: $3,700,000 (56%) Federal Aid: $565,000 (8.5%)
State Government Funds $2,347,000 35.5%
Local Taxes & Fees $3,700,000 56%
Federal Aid $565,000 8.5%
Total Revenue $6,612,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,067,000 (49.4%) Support Services: $2,763,000 (44.5%) Other / Operations: $379,000 (6.1%)
Classroom Instruction $3,067,000 49.4%
Support Services $2,763,000 44.5%
Capital Outlays $0 0%
Other / Operations $379,000 6.1%
Total Expenditure $6,209,000 100.0%

Financial Comparison & Trends Chart

$0$3,750$7,500$11,250$15,000FY 2020 Revenue/Student: $9,630$9,630FY 2020 Expenditure/Student: $8,508$8,508FY 2020522 stdsFY 2021 Revenue/Student: $10,372$10,372FY 2021 Expenditure/Student: $9,647$9,647FY 2021473 stdsFY 2022 Revenue/Student: $10,789$10,789FY 2022 Expenditure/Student: $9,020$9,020FY 2022508 stdsFY 2023 Revenue/Student: $10,485$10,485FY 2023 Expenditure/Student: $11,503$11,503FY 2023551 stdsFY 2024 Revenue/Student: $12,336$12,336FY 2024 Expenditure/Student: $11,584$11,584FY 2024536 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,336

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 536 $6,612,000 $6,209,000 $3,067,000 $0 $1,658,000
FY 2023 551 $5,777,000 $6,338,000 $2,799,000 $112,000 $1,658,000
FY 2022 508 $5,481,000 $4,582,000 $2,670,000 $5,000 $1,493,000
FY 2021 473 $4,906,000 $4,563,000 $2,813,000 $5,000 $1,500,000
FY 2020 522 $5,027,000 $4,441,000 $2,782,000 $153,000 $910,000