Skip to main content
MO Regular Public School District 1 Schools

GREEN FOREST R-II

SALEM, MO 65560 • Dent County • 1 Operating Schools
(573) 729-3902
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 160 students
Census F-33 • FY 2024
Total Revenue
$3,523,000
Total Expenditure
$2,968,000
Classroom Instruction
$1,324,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,938,000 (55%) Local Taxes & Fees: $954,000 (27.1%) Federal Aid: $631,000 (17.9%)
State Government Funds $1,938,000 55%
Local Taxes & Fees $954,000 27.1%
Federal Aid $631,000 17.9%
Total Revenue $3,523,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,324,000 (44.6%) Support Services: $715,000 (24.1%) Capital Outlays: $158,000 (5.3%) Other / Operations: $771,000 (26%)
Classroom Instruction $1,324,000 44.6%
Support Services $715,000 24.1%
Capital Outlays $158,000 5.3%
Other / Operations $771,000 26%
Total Expenditure $2,968,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $13,262$13,262FY 2020 Expenditure/Student: $14,224$14,224FY 2020183 stdsFY 2021 Revenue/Student: $15,319$15,319FY 2021 Expenditure/Student: $14,484$14,484FY 2021188 stdsFY 2022 Revenue/Student: $19,601$19,601FY 2022 Expenditure/Student: $18,494$18,494FY 2022168 stdsFY 2023 Revenue/Student: $24,600$24,600FY 2023 Expenditure/Student: $19,290$19,290FY 2023155 stdsFY 2024 Revenue/Student: $22,019$22,019FY 2024 Expenditure/Student: $18,550$18,550FY 2024160 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,600

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 160 $3,523,000 $2,968,000 $1,324,000 $158,000 N/A
FY 2023 155 $3,813,000 $2,990,000 $1,185,000 $371,000 $0
FY 2022 168 $3,293,000 $3,107,000 $1,169,000 $316,000 $0
FY 2021 188 $2,880,000 $2,723,000 $1,121,000 $122,000 $0
FY 2020 183 $2,427,000 $2,603,000 $1,094,000 $125,000 $0