Skip to main content
VT Supervisory Union Component District

Granville Hancock Unified School District

Royalton, VT 05068 • Windsor County • 0 Operating Schools
(802) 763-8840
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 7 students
Census F-33 • FY 2024
Total Revenue
$1,577,000
Total Expenditure
$1,840,000
Classroom Instruction
$78,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,529,000 (97%) Local Taxes & Fees: $25,000 (1.6%) Federal Aid: $23,000 (1.5%)
State Government Funds $1,529,000 97%
Local Taxes & Fees $25,000 1.6%
Federal Aid $23,000 1.5%
Total Revenue $1,577,000 100.0%

Expenditure Allocation

Classroom Instruction: $78,000 (4.2%) Support Services: $19,000 (1%) Other / Operations: $1,743,000 (94.7%)
Classroom Instruction $78,000 4.2%
Support Services $19,000 1%
Capital Outlays $0 0%
Other / Operations $1,743,000 94.7%
Total Expenditure $1,840,000 100.0%

Financial Comparison & Trends Chart

$0$479,750$959,500$1,439,250$1,919,000N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AFY 2022 Revenue/Student: $1,668,000$1,668,000FY 2022 Expenditure/Student: $1,514,000$1,514,000FY 20221 stdsFY 2023 Revenue/Student: $383,750$383,750FY 2023 Expenditure/Student: $409,000$409,000FY 20234 stdsFY 2024 Revenue/Student: $225,286$225,286FY 2024 Expenditure/Student: $262,857$262,857FY 20247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1,668,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 7 $1,577,000 $1,840,000 $78,000 $0 $0
FY 2023 4 $1,535,000 $1,636,000 $219,000 $0 $0
FY 2022 1 $1,668,000 $1,514,000 $1,249,000 $0 $0
FY 2021 0 $1,879,000 $1,428,000 $23,000 $0 $0
FY 2020 0 $1,735,000 $1,525,000 $34,000 $0 $0