Skip to main content
MT Regular Public School District 1 Schools

Grant Elem

Dillon, MT 59725 • Beaverhead County • 1 Operating Schools
(406) 683-2257

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 9 students
Census F-33 • FY 2024
Total Revenue
$171,000
Total Expenditure
$161,000
Classroom Instruction
$91,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $43,000 (25.1%) Local Taxes & Fees: $85,000 (49.7%) Federal Aid: $43,000 (25.1%)
State Government Funds $43,000 25.1%
Local Taxes & Fees $85,000 49.7%
Federal Aid $43,000 25.1%
Total Revenue $171,000 100.0%

Expenditure Allocation

Classroom Instruction: $91,000 (56.5%) Support Services: $66,000 (41%) Other / Operations: $4,000 (2.5%)
Classroom Instruction $91,000 56.5%
Support Services $66,000 41%
Capital Outlays $0 0%
Other / Operations $4,000 2.5%
Total Expenditure $161,000 100.0%

Financial Comparison & Trends Chart

$0$14,000$28,000$42,000$56,000FY 2020 Revenue/Student: $23,500$23,500FY 2020 Expenditure/Student: $23,667$23,667FY 20206 stdsFY 2021 Revenue/Student: $22,200$22,200FY 2021 Expenditure/Student: $25,800$25,800FY 20215 stdsFY 2022 Revenue/Student: $43,000$43,000FY 2022 Expenditure/Student: $41,000$41,000FY 20223 stdsFY 2023 Revenue/Student: $48,000$48,000FY 2023 Expenditure/Student: $46,667$46,667FY 20233 stdsFY 2024 Revenue/Student: $19,000$19,000FY 2024 Expenditure/Student: $17,889$17,889FY 20249 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $48,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 9 $171,000 $161,000 $91,000 $0 $0
FY 2023 3 $144,000 $140,000 $83,000 $0 $0
FY 2022 3 $129,000 $123,000 $66,000 $0 $0
FY 2021 5 $111,000 $129,000 $77,000 $0 $0
FY 2020 6 $141,000 $142,000 $86,000 $0 $0