Skip to main content
NH Regular Public School District 3 Schools

Gorham Randolph Shelburne Cooperative School District

Gorham, NH 03581 • Coos County • 3 Operating Schools
(603) 466-3632

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 372 students
Census F-33 • FY 2024
Total Revenue
$10,294,000
Total Expenditure
$9,635,000
Classroom Instruction
$5,482,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,258,000 (31.6%) Local Taxes & Fees: $6,686,000 (65%) Federal Aid: $350,000 (3.4%)
State Government Funds $3,258,000 31.6%
Local Taxes & Fees $6,686,000 65%
Federal Aid $350,000 3.4%
Total Revenue $10,294,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,482,000 (56.9%) Support Services: $3,308,000 (34.3%) Capital Outlays: $451,000 (4.7%) Other / Operations: $394,000 (4.1%)
Classroom Instruction $5,482,000 56.9%
Support Services $3,308,000 34.3%
Capital Outlays $451,000 4.7%
Other / Operations $394,000 4.1%
Total Expenditure $9,635,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $21,039$21,039FY 2020 Expenditure/Student: $20,421$20,421FY 2020387 stdsFY 2021 Revenue/Student: $21,646$21,646FY 2021 Expenditure/Student: $23,246$23,246FY 2021390 stdsFY 2022 Revenue/Student: $23,977$23,977FY 2022 Expenditure/Student: $22,376$22,376FY 2022399 stdsFY 2023 Revenue/Student: $26,444$26,444FY 2023 Expenditure/Student: $24,950$24,950FY 2023383 stdsFY 2024 Revenue/Student: $27,672$27,672FY 2024 Expenditure/Student: $25,901$25,901FY 2024372 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,672

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 372 $10,294,000 $9,635,000 $5,482,000 $451,000 $0
FY 2023 383 $10,128,000 $9,556,000 $5,537,000 $706,000 $0
FY 2022 399 $9,567,000 $8,928,000 $5,336,000 $243,000 $0
FY 2021 390 $8,442,000 $9,066,000 $5,431,000 $348,000 $0
FY 2020 387 $8,142,000 $7,903,000 $4,566,000 $329,000 $0