Skip to main content
WI Regular Public School District 3 Schools

Gilmanton School District

Gilmanton, WI 54743 • Buffalo County • 3 Operating Schools
(715) 946-3158
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 130 students
Census F-33 • FY 2024
Total Revenue
$3,472,000
Total Expenditure
$3,382,000
Classroom Instruction
$1,365,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,588,000 (45.7%) Local Taxes & Fees: $1,437,000 (41.4%) Federal Aid: $447,000 (12.9%)
State Government Funds $1,588,000 45.7%
Local Taxes & Fees $1,437,000 41.4%
Federal Aid $447,000 12.9%
Total Revenue $3,472,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,365,000 (40.4%) Support Services: $1,078,000 (31.9%) Capital Outlays: $169,000 (5%) Other / Operations: $770,000 (22.8%)
Classroom Instruction $1,365,000 40.4%
Support Services $1,078,000 31.9%
Capital Outlays $169,000 5%
Other / Operations $770,000 22.8%
Total Expenditure $3,382,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $18,006$18,006FY 2020 Expenditure/Student: $18,396$18,396FY 2020159 stdsFY 2021 Revenue/Student: $20,578$20,578FY 2021 Expenditure/Student: $18,497$18,497FY 2021161 stdsFY 2022 Revenue/Student: $25,369$25,369FY 2022 Expenditure/Student: $23,816$23,816FY 2022141 stdsFY 2023 Revenue/Student: $26,422$26,422FY 2023 Expenditure/Student: $23,926$23,926FY 2023135 stdsFY 2024 Revenue/Student: $26,708$26,708FY 2024 Expenditure/Student: $26,015$26,015FY 2024130 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,708

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 130 $3,472,000 $3,382,000 $1,365,000 $169,000 $0
FY 2023 135 $3,567,000 $3,230,000 $1,399,000 $129,000 $0
FY 2022 141 $3,577,000 $3,358,000 $1,466,000 $45,000 $0
FY 2021 161 $3,313,000 $2,978,000 $1,283,000 $40,000 $0
FY 2020 159 $2,863,000 $2,925,000 $1,267,000 $19,000 $0