Skip to main content
MO Regular Public School District 1 Schools

GILLIAM C-4

GILLIAM, MO 65330 • Saline County • 1 Operating Schools
(660) 784-2225
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 34 students
Census F-33 • FY 2024
Total Revenue
$873,000
Total Expenditure
$875,000
Classroom Instruction
$341,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $400,000 (45.8%) Local Taxes & Fees: $299,000 (34.2%) Federal Aid: $174,000 (19.9%)
State Government Funds $400,000 45.8%
Local Taxes & Fees $299,000 34.2%
Federal Aid $174,000 19.9%
Total Revenue $873,000 100.0%

Expenditure Allocation

Classroom Instruction: $341,000 (39%) Support Services: $275,000 (31.4%) Capital Outlays: $156,000 (17.8%) Other / Operations: $103,000 (11.8%)
Classroom Instruction $341,000 39%
Support Services $275,000 31.4%
Capital Outlays $156,000 17.8%
Other / Operations $103,000 11.8%
Total Expenditure $875,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $19,459$19,459FY 2020 Expenditure/Student: $18,432$18,432FY 202037 stdsFY 2021 Revenue/Student: $18,000$18,000FY 2021 Expenditure/Student: $16,375$16,375FY 202140 stdsFY 2022 Revenue/Student: $20,639$20,639FY 2022 Expenditure/Student: $16,722$16,722FY 202236 stdsFY 2023 Revenue/Student: $23,765$23,765FY 2023 Expenditure/Student: $21,794$21,794FY 202334 stdsFY 2024 Revenue/Student: $25,676$25,676FY 2024 Expenditure/Student: $25,735$25,735FY 202434 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,735

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 34 $873,000 $875,000 $341,000 $156,000 N/A
FY 2023 34 $808,000 $741,000 $355,000 $37,000 $0
FY 2022 36 $743,000 $602,000 $243,000 $40,000 $0
FY 2021 40 $720,000 $655,000 $276,000 $37,000 $0
FY 2020 37 $720,000 $682,000 $269,000 $79,000 $0