Skip to main content
MT Regular Public School District 1 Schools

Gildford Colony Elem

Gildford, MT 59525 • Hill County • 1 Operating Schools
(406) 376-3249

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 15 students
Census F-33 • FY 2024
Total Revenue
$508,000
Total Expenditure
$534,000
Classroom Instruction
$217,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $119,000 (23.4%) Local Taxes & Fees: $52,000 (10.2%) Federal Aid: $337,000 (66.3%)
State Government Funds $119,000 23.4%
Local Taxes & Fees $52,000 10.2%
Federal Aid $337,000 66.3%
Total Revenue $508,000 100.0%

Expenditure Allocation

Classroom Instruction: $217,000 (40.6%) Support Services: $106,000 (19.9%) Capital Outlays: $178,000 (33.3%) Other / Operations: $33,000 (6.2%)
Classroom Instruction $217,000 40.6%
Support Services $106,000 19.9%
Capital Outlays $178,000 33.3%
Other / Operations $33,000 6.2%
Total Expenditure $534,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $21,429$21,429FY 2020 Expenditure/Student: $20,643$20,643FY 202014 stdsFY 2021 Revenue/Student: $28,429$28,429FY 2021 Expenditure/Student: $27,214$27,214FY 202114 stdsFY 2022 Revenue/Student: $33,625$33,625FY 2022 Expenditure/Student: $27,250$27,250FY 202216 stdsFY 2023 Revenue/Student: $21,600$21,600FY 2023 Expenditure/Student: $18,667$18,667FY 202315 stdsFY 2024 Revenue/Student: $33,867$33,867FY 2024 Expenditure/Student: $35,600$35,600FY 202415 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,600

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 15 $508,000 $534,000 $217,000 $178,000 $0
FY 2023 15 $324,000 $280,000 $136,000 $0 $0
FY 2022 16 $538,000 $436,000 $163,000 $47,000 $0
FY 2021 14 $398,000 $381,000 $213,000 $13,000 $0
FY 2020 14 $300,000 $289,000 $150,000 $11,000 $0