Skip to main content
NY Regular Public School District 1 Schools

GILBOA-CONESVILLE CENTRAL SCHOOL DISTRICT

GILBOA, NY 12076 • Schoharie County • 1 Operating Schools
(607) 588-7541
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 284 students
Census F-33 • FY 2024
Total Revenue
$12,851,000
Total Expenditure
$10,838,000
Classroom Instruction
$6,235,000
Outstanding Debt
$1,960,000

Revenue Sources

State Government Funds: $4,530,000 (35.3%) Local Taxes & Fees: $7,549,000 (58.7%) Federal Aid: $772,000 (6%)
State Government Funds $4,530,000 35.3%
Local Taxes & Fees $7,549,000 58.7%
Federal Aid $772,000 6%
Total Revenue $12,851,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,235,000 (57.5%) Support Services: $3,677,000 (33.9%) Capital Outlays: $427,000 (3.9%) Other / Operations: $499,000 (4.6%)
Classroom Instruction $6,235,000 57.5%
Support Services $3,677,000 33.9%
Capital Outlays $427,000 3.9%
Other / Operations $499,000 4.6%
Total Expenditure $10,838,000 100.0%

Financial Comparison & Trends Chart

$0$13,250$26,500$39,750$53,000FY 2020 Revenue/Student: $34,665$34,665FY 2020 Expenditure/Student: $40,206$40,206FY 2020316 stdsFY 2021 Revenue/Student: $39,887$39,887FY 2021 Expenditure/Student: $33,880$33,880FY 2021300 stdsFY 2022 Revenue/Student: $37,955$37,955FY 2022 Expenditure/Student: $36,808$36,808FY 2022308 stdsFY 2023 Revenue/Student: $41,659$41,659FY 2023 Expenditure/Student: $40,636$40,636FY 2023302 stdsFY 2024 Revenue/Student: $45,250$45,250FY 2024 Expenditure/Student: $38,162$38,162FY 2024284 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $45,250

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 284 $12,851,000 $10,838,000 $6,235,000 $427,000 $1,960,000
FY 2023 302 $12,581,000 $12,272,000 $5,623,000 $2,240,000 $2,200,000
FY 2022 308 $11,690,000 $11,337,000 $5,579,000 $1,244,000 $2,430,000
FY 2021 300 $11,966,000 $10,164,000 $5,600,000 $691,000 $2,655,000
FY 2020 316 $10,954,000 $12,705,000 $5,661,000 $3,427,000 $2,880,000