Skip to main content
CA Regular Public School District 1 Schools

Gazelle Union Elementary

Gazelle, CA 96034 • Siskiyou County • 1 Operating Schools
(530) 435-2321

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 35 students
Census F-33 • FY 2024
Total Revenue
$1,070,000
Total Expenditure
$784,000
Classroom Instruction
$326,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $729,000 (68.1%) Local Taxes & Fees: $248,000 (23.2%) Federal Aid: $93,000 (8.7%)
State Government Funds $729,000 68.1%
Local Taxes & Fees $248,000 23.2%
Federal Aid $93,000 8.7%
Total Revenue $1,070,000 100.0%

Expenditure Allocation

Classroom Instruction: $326,000 (41.6%) Support Services: $333,000 (42.5%) Capital Outlays: $21,000 (2.7%) Other / Operations: $104,000 (13.3%)
Classroom Instruction $326,000 41.6%
Support Services $333,000 42.5%
Capital Outlays $21,000 2.7%
Other / Operations $104,000 13.3%
Total Expenditure $784,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $15,378$15,378FY 2020 Expenditure/Student: $14,270$14,270FY 202037 stdsFY 2021 Revenue/Student: $19,605$19,605FY 2021 Expenditure/Student: $17,763$17,763FY 202138 stdsFY 2022 Revenue/Student: $19,342$19,342FY 2022 Expenditure/Student: $17,921$17,921FY 202238 stdsFY 2023 Revenue/Student: $28,314$28,314FY 2023 Expenditure/Student: $23,057$23,057FY 202335 stdsFY 2024 Revenue/Student: $30,571$30,571FY 2024 Expenditure/Student: $22,400$22,400FY 202435 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,571

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 35 $1,070,000 $784,000 $326,000 $21,000 $0
FY 2023 35 $991,000 $807,000 $369,000 $0 $0
FY 2022 38 $735,000 $681,000 $304,000 $0 $0
FY 2021 38 $745,000 $675,000 $309,000 $0 $0
FY 2020 37 $569,000 $528,000 $209,000 $0 $0