Skip to main content
MT Regular Public School District 1 Schools

Garrison Elem

Garrison, MT 59731 • Powell County • 1 Operating Schools
(406) 846-1043

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 17 students
Census F-33 • FY 2024
Total Revenue
$238,000
Total Expenditure
$260,000
Classroom Instruction
$176,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $101,000 (42.4%) Local Taxes & Fees: $124,000 (52.1%) Federal Aid: $13,000 (5.5%)
State Government Funds $101,000 42.4%
Local Taxes & Fees $124,000 52.1%
Federal Aid $13,000 5.5%
Total Revenue $238,000 100.0%

Expenditure Allocation

Classroom Instruction: $176,000 (67.7%) Support Services: $76,000 (29.2%) Capital Outlays: $3,000 (1.2%) Other / Operations: $5,000 (1.9%)
Classroom Instruction $176,000 67.7%
Support Services $76,000 29.2%
Capital Outlays $3,000 1.2%
Other / Operations $5,000 1.9%
Total Expenditure $260,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $16,133$16,133FY 2020 Expenditure/Student: $14,667$14,667FY 202015 stdsFY 2021 Revenue/Student: $20,083$20,083FY 2021 Expenditure/Student: $20,167$20,167FY 202112 stdsFY 2022 Revenue/Student: $18,286$18,286FY 2022 Expenditure/Student: $18,643$18,643FY 202214 stdsFY 2023 Revenue/Student: $18,294$18,294FY 2023 Expenditure/Student: $17,588$17,588FY 202317 stdsFY 2024 Revenue/Student: $14,000$14,000FY 2024 Expenditure/Student: $15,294$15,294FY 202417 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,167

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 17 $238,000 $260,000 $176,000 $3,000 $0
FY 2023 17 $311,000 $299,000 $156,000 $60,000 $0
FY 2022 14 $256,000 $261,000 $159,000 $8,000 $0
FY 2021 12 $241,000 $242,000 $147,000 $39,000 $0
FY 2020 15 $242,000 $220,000 $144,000 $0 $0