Skip to main content
TX Regular Public School District 2 Schools

FROST ISD

FROST, TX 76641 • Navarro County • 2 Operating Schools
(903) 998-7201
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 473 students
Census F-33 • FY 2024
Total Revenue
$8,505,000
Total Expenditure
$8,233,000
Classroom Instruction
$4,321,000
Outstanding Debt
$5,561,000

Revenue Sources

State Government Funds: $4,769,000 (56.1%) Local Taxes & Fees: $3,029,000 (35.6%) Federal Aid: $707,000 (8.3%)
State Government Funds $4,769,000 56.1%
Local Taxes & Fees $3,029,000 35.6%
Federal Aid $707,000 8.3%
Total Revenue $8,505,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,321,000 (52.5%) Support Services: $2,543,000 (30.9%) Capital Outlays: $731,000 (8.9%) Other / Operations: $638,000 (7.7%)
Classroom Instruction $4,321,000 52.5%
Support Services $2,543,000 30.9%
Capital Outlays $731,000 8.9%
Other / Operations $638,000 7.7%
Total Expenditure $8,233,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $14,951$14,951FY 2020 Expenditure/Student: $24,816$24,816FY 2020430 stdsFY 2021 Revenue/Student: $15,060$15,060FY 2021 Expenditure/Student: $17,094$17,094FY 2021434 stdsFY 2022 Revenue/Student: $17,007$17,007FY 2022 Expenditure/Student: $15,098$15,098FY 2022439 stdsFY 2023 Revenue/Student: $18,229$18,229FY 2023 Expenditure/Student: $16,985$16,985FY 2023458 stdsFY 2024 Revenue/Student: $17,981$17,981FY 2024 Expenditure/Student: $17,406$17,406FY 2024473 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,816

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 473 $8,505,000 $8,233,000 $4,321,000 $731,000 $5,561,000
FY 2023 458 $8,349,000 $7,779,000 $4,000,000 $717,000 $5,871,000
FY 2022 439 $7,466,000 $6,628,000 $3,606,000 $188,000 $6,269,000
FY 2021 434 $6,536,000 $7,419,000 $3,155,000 $1,699,000 $6,658,000
FY 2020 430 $6,429,000 $10,671,000 $2,989,000 $5,635,000 $7,032,000