Skip to main content
MA Regular Public School District 1 Schools

Frontier

South Deerfield, MA 01373 • Franklin County • 1 Operating Schools
(413) 665-1155
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 605 students
Census F-33 • FY 2024
Total Revenue
$18,339,000
Total Expenditure
$18,012,000
Classroom Instruction
$9,558,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $5,322,000 (29%) Local Taxes & Fees: $12,125,000 (66.1%) Federal Aid: $892,000 (4.9%)
State Government Funds $5,322,000 29%
Local Taxes & Fees $12,125,000 66.1%
Federal Aid $892,000 4.9%
Total Revenue $18,339,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,558,000 (53.1%) Support Services: $5,689,000 (31.6%) Capital Outlays: $1,964,000 (10.9%) Other / Operations: $801,000 (4.4%)
Classroom Instruction $9,558,000 53.1%
Support Services $5,689,000 31.6%
Capital Outlays $1,964,000 10.9%
Other / Operations $801,000 4.4%
Total Expenditure $18,012,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $24,315$24,315FY 2020 Expenditure/Student: $21,980$21,980FY 2020655 stdsFY 2021 Revenue/Student: $25,223$25,223FY 2021 Expenditure/Student: $23,276$23,276FY 2021649 stdsFY 2022 Revenue/Student: $26,248$26,248FY 2022 Expenditure/Student: $24,177$24,177FY 2022610 stdsFY 2023 Revenue/Student: $27,382$27,382FY 2023 Expenditure/Student: $25,165$25,165FY 2023618 stdsFY 2024 Revenue/Student: $30,312$30,312FY 2024 Expenditure/Student: $29,772$29,772FY 2024605 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,312

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 605 $18,339,000 $18,012,000 $9,558,000 $1,964,000 N/A
FY 2023 618 $16,922,000 $15,552,000 $9,250,000 $140,000 $0
FY 2022 610 $16,011,000 $14,748,000 $9,057,000 $67,000 $0
FY 2021 649 $16,370,000 $15,106,000 $9,237,000 $484,000 $0
FY 2020 655 $15,926,000 $14,397,000 $8,994,000 $107,000 $0