Skip to main content
MT Regular Public School District 2 Schools

Frontier Elem

Wolf Point, MT 59201 • Roosevelt County • 2 Operating Schools
(406) 653-2501
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 113 students
Census F-33 • FY 2024
Total Revenue
$2,781,000
Total Expenditure
$3,023,000
Classroom Instruction
$1,378,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $890,000 (32%) Local Taxes & Fees: $852,000 (30.6%) Federal Aid: $1,039,000 (37.4%)
State Government Funds $890,000 32%
Local Taxes & Fees $852,000 30.6%
Federal Aid $1,039,000 37.4%
Total Revenue $2,781,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,378,000 (45.6%) Support Services: $1,290,000 (42.7%) Capital Outlays: $170,000 (5.6%) Other / Operations: $185,000 (6.1%)
Classroom Instruction $1,378,000 45.6%
Support Services $1,290,000 42.7%
Capital Outlays $170,000 5.6%
Other / Operations $185,000 6.1%
Total Expenditure $3,023,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $17,549$17,549FY 2020 Expenditure/Student: $16,286$16,286FY 2020133 stdsFY 2021 Revenue/Student: $21,285$21,285FY 2021 Expenditure/Student: $21,423$21,423FY 2021123 stdsFY 2022 Revenue/Student: $23,821$23,821FY 2022 Expenditure/Student: $23,342$23,342FY 2022117 stdsFY 2023 Revenue/Student: $24,346$24,346FY 2023 Expenditure/Student: $23,449$23,449FY 2023127 stdsFY 2024 Revenue/Student: $24,611$24,611FY 2024 Expenditure/Student: $26,752$26,752FY 2024113 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,752

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 113 $2,781,000 $3,023,000 $1,378,000 $170,000 $0
FY 2023 127 $3,092,000 $2,978,000 $1,540,000 $122,000 $0
FY 2022 117 $2,787,000 $2,731,000 $1,357,000 $167,000 $0
FY 2021 123 $2,618,000 $2,635,000 $1,282,000 $274,000 $0
FY 2020 133 $2,334,000 $2,166,000 $1,106,000 $16,000 $0