Skip to main content
TX Regular Public School District 4 Schools

FRIONA ISD

FRIONA, TX 79035 • Parmer County • 4 Operating Schools
(806) 250-2747
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,020 students
Census F-33 • FY 2024
Total Revenue
$17,125,000
Total Expenditure
$16,468,000
Classroom Instruction
$8,448,000
Outstanding Debt
$14,915,000

Revenue Sources

State Government Funds: $8,070,000 (47.1%) Local Taxes & Fees: $7,491,000 (43.7%) Federal Aid: $1,564,000 (9.1%)
State Government Funds $8,070,000 47.1%
Local Taxes & Fees $7,491,000 43.7%
Federal Aid $1,564,000 9.1%
Total Revenue $17,125,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,448,000 (51.3%) Support Services: $6,306,000 (38.3%) Capital Outlays: $248,000 (1.5%) Other / Operations: $1,466,000 (8.9%)
Classroom Instruction $8,448,000 51.3%
Support Services $6,306,000 38.3%
Capital Outlays $248,000 1.5%
Other / Operations $1,466,000 8.9%
Total Expenditure $16,468,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $14,802$14,802FY 2020 Expenditure/Student: $19,615$19,615FY 20201,136 stdsFY 2021 Revenue/Student: $15,136$15,136FY 2021 Expenditure/Student: $24,424$24,424FY 20211,086 stdsFY 2022 Revenue/Student: $16,629$16,629FY 2022 Expenditure/Student: $18,041$18,041FY 20221,080 stdsFY 2023 Revenue/Student: $16,503$16,503FY 2023 Expenditure/Student: $15,387$15,387FY 20231,063 stdsFY 2024 Revenue/Student: $16,789$16,789FY 2024 Expenditure/Student: $16,145$16,145FY 20241,020 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,424

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,020 $17,125,000 $16,468,000 $8,448,000 $248,000 $14,915,000
FY 2023 1,063 $17,543,000 $16,356,000 $8,837,000 $264,000 $15,645,000
FY 2022 1,080 $17,959,000 $19,484,000 $8,991,000 $3,245,000 $16,365,000
FY 2021 1,086 $16,438,000 $26,525,000 $8,591,000 $11,800,000 $17,715,000
FY 2020 1,136 $16,815,000 $22,283,000 $8,299,000 $7,358,000 $19,115,000