Skip to main content
OR Regular Public School District 1 Schools

Frenchglen SD 16

Frenchglen, OR 97736 • Harney County • 1 Operating Schools
(541) 493-2404
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4 students
Census F-33 • FY 2024
Total Revenue
$505,000
Total Expenditure
$408,000
Classroom Instruction
$228,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $324,000 (64.2%) Local Taxes & Fees: $132,000 (26.1%) Federal Aid: $49,000 (9.7%)
State Government Funds $324,000 64.2%
Local Taxes & Fees $132,000 26.1%
Federal Aid $49,000 9.7%
Total Revenue $505,000 100.0%

Expenditure Allocation

Classroom Instruction: $228,000 (55.9%) Support Services: $163,000 (40%) Capital Outlays: $16,000 (3.9%) Other / Operations: $1,000 (0.2%)
Classroom Instruction $228,000 55.9%
Support Services $163,000 40%
Capital Outlays $16,000 3.9%
Other / Operations $1,000 0.2%
Total Expenditure $408,000 100.0%

Financial Comparison & Trends Chart

$0$51,000$102,000$153,000$204,000FY 2020 Revenue/Student: $177,000$177,000FY 2020 Expenditure/Student: $93,000$93,000FY 20203 stdsFY 2021 Revenue/Student: $74,444$74,444FY 2021 Expenditure/Student: $35,667$35,667FY 20219 stdsFY 2022 Revenue/Student: $67,571$67,571FY 2022 Expenditure/Student: $46,143$46,143FY 20227 stdsFY 2023 Revenue/Student: $95,833$95,833FY 2023 Expenditure/Student: $72,667$72,667FY 20236 stdsFY 2024 Revenue/Student: $126,250$126,250FY 2024 Expenditure/Student: $102,000$102,000FY 20244 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $177,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4 $505,000 $408,000 $228,000 $16,000 $0
FY 2023 6 $575,000 $436,000 $269,000 $10,000 $0
FY 2022 7 $473,000 $323,000 $175,000 $4,000 $0
FY 2021 9 $670,000 $321,000 $155,000 $25,000 $0
FY 2020 3 $531,000 $279,000 $138,000 $2,000 $0