Skip to main content
AZ Regular Public School District 2 Schools

Fredonia-Moccasin Unified District (4195)

Fredonia, AZ 86022 • Coconino County • 2 Operating Schools
(928) 643-7333
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 157 students
Census F-33 • FY 2024
Total Revenue
$4,151,000
Total Expenditure
$4,016,000
Classroom Instruction
$1,472,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,155,000 (27.8%) Local Taxes & Fees: $1,777,000 (42.8%) Federal Aid: $1,219,000 (29.4%)
State Government Funds $1,155,000 27.8%
Local Taxes & Fees $1,777,000 42.8%
Federal Aid $1,219,000 29.4%
Total Revenue $4,151,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,472,000 (36.7%) Support Services: $1,217,000 (30.3%) Capital Outlays: $1,128,000 (28.1%) Other / Operations: $199,000 (5%)
Classroom Instruction $1,472,000 36.7%
Support Services $1,217,000 30.3%
Capital Outlays $1,128,000 28.1%
Other / Operations $199,000 5%
Total Expenditure $4,016,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $13,419$13,419FY 2020 Expenditure/Student: $12,106$12,106FY 2020217 stdsFY 2021 Revenue/Student: $29,818$29,818FY 2021 Expenditure/Student: $29,492$29,492FY 2021187 stdsFY 2022 Revenue/Student: $26,557$26,557FY 2022 Expenditure/Student: $19,521$19,521FY 2022192 stdsFY 2023 Revenue/Student: $18,314$18,314FY 2023 Expenditure/Student: $20,266$20,266FY 2023169 stdsFY 2024 Revenue/Student: $26,439$26,439FY 2024 Expenditure/Student: $25,580$25,580FY 2024157 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,818

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 157 $4,151,000 $4,016,000 $1,472,000 $1,128,000 $0
FY 2023 169 $3,095,000 $3,425,000 $1,536,000 $441,000 $0
FY 2022 192 $5,099,000 $3,748,000 $1,292,000 $1,163,000 $0
FY 2021 187 $5,576,000 $5,515,000 $1,294,000 $3,098,000 $0
FY 2020 217 $2,912,000 $2,627,000 $1,186,000 $391,000 $0