Skip to main content
MT Regular Public School District 2 Schools

Frazer Elem

Frazer, MT 59225 • Valley County • 2 Operating Schools
(406) 695-2241
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 66 students
Census F-33 • FY 2024
Total Revenue
$3,108,000
Total Expenditure
$2,805,000
Classroom Instruction
$1,251,000
Outstanding Debt
$197,000

Revenue Sources

State Government Funds: $622,000 (20%) Local Taxes & Fees: $751,000 (24.2%) Federal Aid: $1,735,000 (55.8%)
State Government Funds $622,000 20%
Local Taxes & Fees $751,000 24.2%
Federal Aid $1,735,000 55.8%
Total Revenue $3,108,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,251,000 (44.6%) Support Services: $1,011,000 (36%) Capital Outlays: $272,000 (9.7%) Other / Operations: $271,000 (9.7%)
Classroom Instruction $1,251,000 44.6%
Support Services $1,011,000 36%
Capital Outlays $272,000 9.7%
Other / Operations $271,000 9.7%
Total Expenditure $2,805,000 100.0%

Financial Comparison & Trends Chart

$0$13,750$27,500$41,250$55,000FY 2020 Revenue/Student: $34,976$34,976FY 2020 Expenditure/Student: $28,573$28,573FY 202082 stdsFY 2021 Revenue/Student: $38,800$38,800FY 2021 Expenditure/Student: $34,300$34,300FY 202170 stdsFY 2022 Revenue/Student: $34,147$34,147FY 2022 Expenditure/Student: $34,920$34,920FY 202275 stdsFY 2023 Revenue/Student: $42,565$42,565FY 2023 Expenditure/Student: $38,097$38,097FY 202362 stdsFY 2024 Revenue/Student: $47,091$47,091FY 2024 Expenditure/Student: $42,500$42,500FY 202466 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,091

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 66 $3,108,000 $2,805,000 $1,251,000 $272,000 $197,000
FY 2023 62 $2,639,000 $2,362,000 $1,221,000 $11,000 $227,000
FY 2022 75 $2,561,000 $2,619,000 $1,112,000 $414,000 $257,000
FY 2021 70 $2,716,000 $2,401,000 $1,406,000 $24,000 $287,000
FY 2020 82 $2,868,000 $2,343,000 $1,286,000 $35,000 $317,000