Skip to main content
MN Regular Public School District 2 Schools

FRAZEE-VERGAS PUBLIC SCHOOL DIST.

FRAZEE, MN 56544 • Becker County • 2 Operating Schools
(218) 334-3181
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 802 students
Census F-33 • FY 2024
Total Revenue
$14,985,000
Total Expenditure
$15,285,000
Classroom Instruction
$7,490,000
Outstanding Debt
$860,000

Revenue Sources

State Government Funds: $10,380,000 (69.3%) Local Taxes & Fees: $3,478,000 (23.2%) Federal Aid: $1,127,000 (7.5%)
State Government Funds $10,380,000 69.3%
Local Taxes & Fees $3,478,000 23.2%
Federal Aid $1,127,000 7.5%
Total Revenue $14,985,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,490,000 (49%) Support Services: $4,437,000 (29%) Capital Outlays: $1,676,000 (11%) Other / Operations: $1,682,000 (11%)
Classroom Instruction $7,490,000 49%
Support Services $4,437,000 29%
Capital Outlays $1,676,000 11%
Other / Operations $1,682,000 11%
Total Expenditure $15,285,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $13,937$13,937FY 2020 Expenditure/Student: $18,053$18,053FY 2020888 stdsFY 2021 Revenue/Student: $15,796$15,796FY 2021 Expenditure/Student: $18,449$18,449FY 2021876 stdsFY 2022 Revenue/Student: $15,721$15,721FY 2022 Expenditure/Student: $19,446$19,446FY 2022866 stdsFY 2023 Revenue/Student: $17,801$17,801FY 2023 Expenditure/Student: $22,738$22,738FY 2023848 stdsFY 2024 Revenue/Student: $18,685$18,685FY 2024 Expenditure/Student: $19,059$19,059FY 2024802 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,738

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 802 $14,985,000 $15,285,000 $7,490,000 $1,676,000 $860,000
FY 2023 848 $15,095,000 $19,282,000 $7,172,000 $5,581,000 $13,233,000
FY 2022 866 $13,614,000 $16,840,000 $7,193,000 $3,695,000 $14,027,000
FY 2021 876 $13,837,000 $16,161,000 $7,311,000 $3,789,000 $6,249,000
FY 2020 888 $12,376,000 $16,031,000 $7,323,000 $3,665,000 $6,444,000