Skip to main content
VT Supervisory Union Center

Franklin West Supervisory Union

Fairfax, VT 05454 • Franklin County • 0 Operating Schools
(802) 849-2283
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$20,228,000
Total Expenditure
$17,956,000
Classroom Instruction
$9,063,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $7,753,000 (38.3%) Local Taxes & Fees: $9,621,000 (47.6%) Federal Aid: $2,854,000 (14.1%)
State Government Funds $7,753,000 38.3%
Local Taxes & Fees $9,621,000 47.6%
Federal Aid $2,854,000 14.1%
Total Revenue $20,228,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,063,000 (50.5%) Support Services: $6,836,000 (38.1%) Other / Operations: $2,051,000 (11.4%)
Classroom Instruction $9,063,000 50.5%
Support Services $6,836,000 38.1%
Capital Outlays $6,000 0%
Other / Operations $2,051,000 11.4%
Total Expenditure $17,956,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $20,228,000 $17,956,000 $9,063,000 $6,000 $0
FY 2023 N/A $13,935,000 $14,591,000 $7,345,000 $236,000 $0
FY 2022 N/A $11,868,000 $11,710,000 $6,767,000 $79,000 $0
FY 2021 N/A $10,778,000 $11,749,000 $6,173,000 $199,000 $0
FY 2020 0 $9,767,000 $10,724,000 $5,838,000 $126,000 $0