Skip to main content
NE Regular Public School District 3 Schools

FRANKLIN PUBLIC SCHOOLS

FRANKLIN, NE 68939 • Franklin County • 3 Operating Schools
(308) 425-6283

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 298 students
Census F-33 • FY 2024
Total Revenue
$6,861,000
Total Expenditure
$6,002,000
Classroom Instruction
$3,040,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,663,000 (24.2%) Local Taxes & Fees: $4,823,000 (70.3%) Federal Aid: $375,000 (5.5%)
State Government Funds $1,663,000 24.2%
Local Taxes & Fees $4,823,000 70.3%
Federal Aid $375,000 5.5%
Total Revenue $6,861,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,040,000 (50.6%) Support Services: $1,985,000 (33.1%) Capital Outlays: $285,000 (4.7%) Other / Operations: $692,000 (11.5%)
Classroom Instruction $3,040,000 50.6%
Support Services $1,985,000 33.1%
Capital Outlays $285,000 4.7%
Other / Operations $692,000 11.5%
Total Expenditure $6,002,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $19,213$19,213FY 2020 Expenditure/Student: $18,699$18,699FY 2020296 stdsFY 2021 Revenue/Student: $21,189$21,189FY 2021 Expenditure/Student: $21,566$21,566FY 2021281 stdsFY 2022 Revenue/Student: $23,664$23,664FY 2022 Expenditure/Student: $23,036$23,036FY 2022274 stdsFY 2023 Revenue/Student: $21,059$21,059FY 2023 Expenditure/Student: $19,834$19,834FY 2023290 stdsFY 2024 Revenue/Student: $23,023$23,023FY 2024 Expenditure/Student: $20,141$20,141FY 2024298 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,664

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 298 $6,861,000 $6,002,000 $3,040,000 $285,000 $0
FY 2023 290 $6,107,000 $5,752,000 $3,090,000 $177,000 $0
FY 2022 274 $6,484,000 $6,312,000 $2,767,000 $543,000 $0
FY 2021 281 $5,954,000 $6,060,000 $2,914,000 $276,000 $0
FY 2020 296 $5,687,000 $5,535,000 $2,772,000 $146,000 $0