Skip to main content
VT Supervisory Union Center

Franklin Northeast Supervisory Union

Richford, VT 05476 • Franklin County • 0 Operating Schools
(802) 848-7661
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$20,107,000
Total Expenditure
$19,162,000
Classroom Instruction
$7,915,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $7,262,000 (36.1%) Local Taxes & Fees: $5,272,000 (26.2%) Federal Aid: $7,573,000 (37.7%)
State Government Funds $7,262,000 36.1%
Local Taxes & Fees $5,272,000 26.2%
Federal Aid $7,573,000 37.7%
Total Revenue $20,107,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,915,000 (41.3%) Support Services: $8,764,000 (45.7%) Capital Outlays: $214,000 (1.1%) Other / Operations: $2,269,000 (11.8%)
Classroom Instruction $7,915,000 41.3%
Support Services $8,764,000 45.7%
Capital Outlays $214,000 1.1%
Other / Operations $2,269,000 11.8%
Total Expenditure $19,162,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $20,107,000 $19,162,000 $7,915,000 $214,000 $0
FY 2023 N/A $18,627,000 $17,767,000 $8,051,000 $204,000 $0
FY 2022 N/A $17,071,000 $15,603,000 $6,765,000 $172,000 $0
FY 2021 N/A $15,674,000 $12,622,000 $5,268,000 $115,000 $0
FY 2020 0 $12,631,000 $12,103,000 $5,249,000 $31,000 $0