Skip to main content
MO Regular Public School District 1 Schools

FRANKLIN CO. R-II

NEW HAVEN, MO 63068 • Franklin County • 1 Operating Schools
(573) 237-2414

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 120 students
Census F-33 • FY 2024
Total Revenue
$3,049,000
Total Expenditure
$2,756,000
Classroom Instruction
$1,027,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,025,000 (33.6%) Local Taxes & Fees: $1,889,000 (62%) Federal Aid: $135,000 (4.4%)
State Government Funds $1,025,000 33.6%
Local Taxes & Fees $1,889,000 62%
Federal Aid $135,000 4.4%
Total Revenue $3,049,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,027,000 (37.3%) Support Services: $894,000 (32.4%) Capital Outlays: $193,000 (7%) Other / Operations: $642,000 (23.3%)
Classroom Instruction $1,027,000 37.3%
Support Services $894,000 32.4%
Capital Outlays $193,000 7%
Other / Operations $642,000 23.3%
Total Expenditure $2,756,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $20,109$20,109FY 2020 Expenditure/Student: $21,866$21,866FY 2020119 stdsFY 2021 Revenue/Student: $26,655$26,655FY 2021 Expenditure/Student: $21,850$21,850FY 2021113 stdsFY 2022 Revenue/Student: $25,566$25,566FY 2022 Expenditure/Student: $26,368$26,368FY 2022106 stdsFY 2023 Revenue/Student: $26,672$26,672FY 2023 Expenditure/Student: $26,466$26,466FY 2023116 stdsFY 2024 Revenue/Student: $25,408$25,408FY 2024 Expenditure/Student: $22,967$22,967FY 2024120 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,672

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 120 $3,049,000 $2,756,000 $1,027,000 $193,000 N/A
FY 2023 116 $3,094,000 $3,070,000 $1,063,000 $479,000 $0
FY 2022 106 $2,710,000 $2,795,000 $954,000 $385,000 $0
FY 2021 113 $3,012,000 $2,469,000 $931,000 $236,000 $0
FY 2020 119 $2,393,000 $2,602,000 $910,000 $383,000 $0