Skip to main content
NY Regular Public School District 1 Schools

FRANKLIN CENTRAL SCHOOL DISTRICT

FRANKLIN, NY 13775 • Delaware County • 1 Operating Schools
(607) 829-3551
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 210 students
Census F-33 • FY 2024
Total Revenue
$8,873,000
Total Expenditure
$8,671,000
Classroom Instruction
$4,425,000
Outstanding Debt
$3,225,000

Revenue Sources

State Government Funds: $5,023,000 (56.6%) Local Taxes & Fees: $3,384,000 (38.1%) Federal Aid: $466,000 (5.3%)
State Government Funds $5,023,000 56.6%
Local Taxes & Fees $3,384,000 38.1%
Federal Aid $466,000 5.3%
Total Revenue $8,873,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,425,000 (51%) Support Services: $3,504,000 (40.4%) Capital Outlays: $338,000 (3.9%) Other / Operations: $404,000 (4.7%)
Classroom Instruction $4,425,000 51%
Support Services $3,504,000 40.4%
Capital Outlays $338,000 3.9%
Other / Operations $404,000 4.7%
Total Expenditure $8,671,000 100.0%

Financial Comparison & Trends Chart

$0$12,250$24,500$36,750$49,000FY 2020 Revenue/Student: $29,083$29,083FY 2020 Expenditure/Student: $39,392$39,392FY 2020265 stdsFY 2021 Revenue/Student: $32,557$32,557FY 2021 Expenditure/Student: $32,217$32,217FY 2021244 stdsFY 2022 Revenue/Student: $37,346$37,346FY 2022 Expenditure/Student: $35,705$35,705FY 2022234 stdsFY 2023 Revenue/Student: $38,883$38,883FY 2023 Expenditure/Student: $36,701$36,701FY 2023231 stdsFY 2024 Revenue/Student: $42,252$42,252FY 2024 Expenditure/Student: $41,290$41,290FY 2024210 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,252

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 210 $8,873,000 $8,671,000 $4,425,000 $338,000 $3,225,000
FY 2023 231 $8,982,000 $8,478,000 $4,330,000 $328,000 $3,450,000
FY 2022 234 $8,739,000 $8,355,000 $4,432,000 $323,000 $3,715,000
FY 2021 244 $7,944,000 $7,861,000 $3,851,000 $905,000 $4,075,000
FY 2020 265 $7,707,000 $10,439,000 $3,998,000 $3,270,000 $445,000