Skip to main content
NY Regular Public School District 3 Schools

FRANKFORT-SCHUYLER CENTRAL SCHOOL DISTRICT

FRANKFORT, NY 13340 • Herkimer County • 3 Operating Schools
(315) 894-5083
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 853 students
Census F-33 • FY 2024
Total Revenue
$25,662,000
Total Expenditure
$23,372,000
Classroom Instruction
$14,037,000
Outstanding Debt
$4,160,000

Revenue Sources

State Government Funds: $14,297,000 (55.7%) Local Taxes & Fees: $9,660,000 (37.6%) Federal Aid: $1,705,000 (6.6%)
State Government Funds $14,297,000 55.7%
Local Taxes & Fees $9,660,000 37.6%
Federal Aid $1,705,000 6.6%
Total Revenue $25,662,000 100.0%

Expenditure Allocation

Classroom Instruction: $14,037,000 (60.1%) Support Services: $8,234,000 (35.2%) Capital Outlays: $690,000 (3%) Other / Operations: $411,000 (1.8%)
Classroom Instruction $14,037,000 60.1%
Support Services $8,234,000 35.2%
Capital Outlays $690,000 3%
Other / Operations $411,000 1.8%
Total Expenditure $23,372,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $21,889$21,889FY 2020 Expenditure/Student: $20,576$20,576FY 2020930 stdsFY 2021 Revenue/Student: $22,840$22,840FY 2021 Expenditure/Student: $20,439$20,439FY 2021906 stdsFY 2022 Revenue/Student: $26,044$26,044FY 2022 Expenditure/Student: $24,815$24,815FY 2022859 stdsFY 2023 Revenue/Student: $28,507$28,507FY 2023 Expenditure/Student: $31,836$31,836FY 2023846 stdsFY 2024 Revenue/Student: $30,084$30,084FY 2024 Expenditure/Student: $27,400$27,400FY 2024853 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,836

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 853 $25,662,000 $23,372,000 $14,037,000 $690,000 $4,160,000
FY 2023 846 $24,117,000 $26,933,000 $13,751,000 $561,000 $4,775,000
FY 2022 859 $22,372,000 $21,316,000 $13,496,000 $348,000 $5,370,000
FY 2021 906 $20,693,000 $18,518,000 $11,999,000 $112,000 $5,940,000
FY 2020 930 $20,357,000 $19,136,000 $11,930,000 $316,000 $6,485,000