Skip to main content
MI Regular Public School District 2 Schools

Frankfort-Elberta Area Schools

FRANKFORT, MI 49635 • Benzie County • 2 Operating Schools
(231) 352-4641
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 485 students
Census F-33 • FY 2024
Total Revenue
$12,494,000
Total Expenditure
$15,691,000
Classroom Instruction
$6,345,000
Outstanding Debt
$12,120,000

Revenue Sources

State Government Funds: $2,190,000 (17.5%) Local Taxes & Fees: $9,316,000 (74.6%) Federal Aid: $988,000 (7.9%)
State Government Funds $2,190,000 17.5%
Local Taxes & Fees $9,316,000 74.6%
Federal Aid $988,000 7.9%
Total Revenue $12,494,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,345,000 (40.4%) Support Services: $3,869,000 (24.7%) Capital Outlays: $4,609,000 (29.4%) Other / Operations: $868,000 (5.5%)
Classroom Instruction $6,345,000 40.4%
Support Services $3,869,000 24.7%
Capital Outlays $4,609,000 29.4%
Other / Operations $868,000 5.5%
Total Expenditure $15,691,000 100.0%

Financial Comparison & Trends Chart

$0$9,500$19,000$28,500$38,000FY 2020 Revenue/Student: $19,087$19,087FY 2020 Expenditure/Student: $17,513$17,513FY 2020472 stdsFY 2021 Revenue/Student: $20,217$20,217FY 2021 Expenditure/Student: $17,332$17,332FY 2021461 stdsFY 2022 Revenue/Student: $21,235$21,235FY 2022 Expenditure/Student: $19,672$19,672FY 2022485 stdsFY 2023 Revenue/Student: $24,979$24,979FY 2023 Expenditure/Student: $27,478$27,478FY 2023477 stdsFY 2024 Revenue/Student: $25,761$25,761FY 2024 Expenditure/Student: $32,353$32,353FY 2024485 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $32,353

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 485 $12,494,000 $15,691,000 $6,345,000 $4,609,000 $12,120,000
FY 2023 477 $11,915,000 $13,107,000 $6,286,000 $2,395,000 $6,815,000
FY 2022 485 $10,299,000 $9,541,000 $5,486,000 $660,000 $6,815,000
FY 2021 461 $9,320,000 $7,990,000 $4,930,000 $114,000 $1,185,000
FY 2020 472 $9,009,000 $8,266,000 $4,682,000 $937,000 $1,012,000