Skip to main content
NJ Regular Public School District 1 Schools

Frankford Township Consolidated School District

Branchville, NJ 07826 • Sussex County • 1 Operating Schools
(973) 948-3727
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 504 students
Census F-33 • FY 2024
Total Revenue
$15,127,000
Total Expenditure
$15,102,000
Classroom Instruction
$9,205,000
Outstanding Debt
$770,000

Revenue Sources

State Government Funds: $4,426,000 (29.3%) Local Taxes & Fees: $10,314,000 (68.2%) Federal Aid: $387,000 (2.6%)
State Government Funds $4,426,000 29.3%
Local Taxes & Fees $10,314,000 68.2%
Federal Aid $387,000 2.6%
Total Revenue $15,127,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,205,000 (61%) Support Services: $5,034,000 (33.3%) Capital Outlays: $454,000 (3%) Other / Operations: $409,000 (2.7%)
Classroom Instruction $9,205,000 61%
Support Services $5,034,000 33.3%
Capital Outlays $454,000 3%
Other / Operations $409,000 2.7%
Total Expenditure $15,102,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $25,806$25,806FY 2020 Expenditure/Student: $27,455$27,455FY 2020505 stdsFY 2021 Revenue/Student: $28,339$28,339FY 2021 Expenditure/Student: $27,900$27,900FY 2021481 stdsFY 2022 Revenue/Student: $28,798$28,798FY 2022 Expenditure/Student: $27,828$27,828FY 2022505 stdsFY 2023 Revenue/Student: $29,358$29,358FY 2023 Expenditure/Student: $29,145$29,145FY 2023505 stdsFY 2024 Revenue/Student: $30,014$30,014FY 2024 Expenditure/Student: $29,964$29,964FY 2024504 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,014

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 504 $15,127,000 $15,102,000 $9,205,000 $454,000 $770,000
FY 2023 505 $14,826,000 $14,718,000 $9,067,000 $179,000 $915,000
FY 2022 505 $14,543,000 $14,053,000 $9,203,000 $26,000 $1,055,000
FY 2021 481 $13,631,000 $13,420,000 $8,478,000 $501,000 $1,190,000
FY 2020 505 $13,032,000 $13,865,000 $8,018,000 $1,306,000 $1,370,000