Skip to main content
AZ Regular Public School District 4 Schools

Fort Thomas Unified District (4221)

Fort Thomas, AZ 85536 • Graham County • 4 Operating Schools
(928) 485-9423
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 624 students
Census F-33 • FY 2024
Total Revenue
$18,152,000
Total Expenditure
$15,686,000
Classroom Instruction
$7,205,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $7,140,000 (39.3%) Local Taxes & Fees: $495,000 (2.7%) Federal Aid: $10,517,000 (57.9%)
State Government Funds $7,140,000 39.3%
Local Taxes & Fees $495,000 2.7%
Federal Aid $10,517,000 57.9%
Total Revenue $18,152,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,205,000 (45.9%) Support Services: $5,586,000 (35.6%) Capital Outlays: $1,923,000 (12.3%) Other / Operations: $972,000 (6.2%)
Classroom Instruction $7,205,000 45.9%
Support Services $5,586,000 35.6%
Capital Outlays $1,923,000 12.3%
Other / Operations $972,000 6.2%
Total Expenditure $15,686,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $21,384$21,384FY 2020 Expenditure/Student: $20,002$20,002FY 2020620 stdsFY 2021 Revenue/Student: $19,324$19,324FY 2021 Expenditure/Student: $19,894$19,894FY 2021587 stdsFY 2022 Revenue/Student: $22,859$22,859FY 2022 Expenditure/Student: $19,925$19,925FY 2022612 stdsFY 2023 Revenue/Student: $22,594$22,594FY 2023 Expenditure/Student: $21,718$21,718FY 2023620 stdsFY 2024 Revenue/Student: $29,090$29,090FY 2024 Expenditure/Student: $25,138$25,138FY 2024624 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,090

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 624 $18,152,000 $15,686,000 $7,205,000 $1,923,000 $0
FY 2023 620 $14,008,000 $13,465,000 $6,590,000 $927,000 $0
FY 2022 612 $13,990,000 $12,194,000 $6,181,000 $1,084,000 $0
FY 2021 587 $11,343,000 $11,678,000 $5,946,000 $1,209,000 $0
FY 2020 620 $13,258,000 $12,401,000 $5,406,000 $1,631,000 $0