Skip to main content
NM Regular Public School District 3 Schools

FORT SUMNER

FORT SUMNER, NM 88119 • De Baca County • 3 Operating Schools
(575) 355-7734
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 267 students
Census F-33 • FY 2024
Total Revenue
$8,974,000
Total Expenditure
$7,421,000
Classroom Instruction
$3,600,000
Outstanding Debt
$1,419,000

Revenue Sources

State Government Funds: $5,712,000 (63.7%) Local Taxes & Fees: $1,201,000 (13.4%) Federal Aid: $2,061,000 (23%)
State Government Funds $5,712,000 63.7%
Local Taxes & Fees $1,201,000 13.4%
Federal Aid $2,061,000 23%
Total Revenue $8,974,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,600,000 (48.5%) Support Services: $2,670,000 (36%) Capital Outlays: $878,000 (11.8%) Other / Operations: $273,000 (3.7%)
Classroom Instruction $3,600,000 48.5%
Support Services $2,670,000 36%
Capital Outlays $878,000 11.8%
Other / Operations $273,000 3.7%
Total Expenditure $7,421,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $20,168$20,168FY 2020 Expenditure/Student: $18,943$18,943FY 2020279 stdsFY 2021 Revenue/Student: $20,521$20,521FY 2021 Expenditure/Student: $19,880$19,880FY 2021259 stdsFY 2022 Revenue/Student: $21,592$21,592FY 2022 Expenditure/Student: $21,019$21,019FY 2022260 stdsFY 2023 Revenue/Student: $23,458$23,458FY 2023 Expenditure/Student: $24,725$24,725FY 2023273 stdsFY 2024 Revenue/Student: $33,610$33,610FY 2024 Expenditure/Student: $27,794$27,794FY 2024267 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,610

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 267 $8,974,000 $7,421,000 $3,600,000 $878,000 $1,419,000
FY 2023 273 $6,404,000 $6,750,000 $3,177,000 $462,000 $1,794,000
FY 2022 260 $5,614,000 $5,465,000 $2,684,000 $360,000 $2,156,000
FY 2021 259 $5,315,000 $5,149,000 $2,564,000 $319,000 $2,540,000
FY 2020 279 $5,627,000 $5,285,000 $2,657,000 $356,000 $2,960,000