Skip to main content
CA Regular Public School District 1 Schools

Fort Ross Elementary

Cazadero, CA 95421 • Sonoma County • 1 Operating Schools
(707) 847-3390
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 15 students
Census F-33 • FY 2024
Total Revenue
$968,000
Total Expenditure
$1,180,000
Classroom Instruction
$569,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $176,000 (18.2%) Local Taxes & Fees: $740,000 (76.4%) Federal Aid: $52,000 (5.4%)
State Government Funds $176,000 18.2%
Local Taxes & Fees $740,000 76.4%
Federal Aid $52,000 5.4%
Total Revenue $968,000 100.0%

Expenditure Allocation

Classroom Instruction: $569,000 (48.2%) Support Services: $531,000 (45%) Capital Outlays: $66,000 (5.6%) Other / Operations: $14,000 (1.2%)
Classroom Instruction $569,000 48.2%
Support Services $531,000 45%
Capital Outlays $66,000 5.6%
Other / Operations $14,000 1.2%
Total Expenditure $1,180,000 100.0%

Financial Comparison & Trends Chart

$0$27,250$54,500$81,750$109,000FY 2020 Revenue/Student: $45,000$45,000FY 2020 Expenditure/Student: $49,533$49,533FY 202015 stdsFY 2021 Revenue/Student: $66,000$66,000FY 2021 Expenditure/Student: $63,182$63,182FY 202111 stdsFY 2022 Revenue/Student: $68,583$68,583FY 2022 Expenditure/Student: $61,417$61,417FY 202212 stdsFY 2023 Revenue/Student: $94,571$94,571FY 2023 Expenditure/Student: $61,357$61,357FY 202314 stdsFY 2024 Revenue/Student: $64,533$64,533FY 2024 Expenditure/Student: $78,667$78,667FY 202415 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $94,571

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 15 $968,000 $1,180,000 $569,000 $66,000 $0
FY 2023 14 $1,324,000 $859,000 $341,000 $42,000 $0
FY 2022 12 $823,000 $737,000 $362,000 $6,000 $0
FY 2021 11 $726,000 $695,000 $329,000 $0 $0
FY 2020 15 $675,000 $743,000 $450,000 $0 $0