Skip to main content
AZ Regular Public School District 3 Schools

Fort Huachuca Accommodation District (4167)

FORT HUACHUCA, AZ 85613 • Cochise County • 3 Operating Schools
(520) 458-5082
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 778 students
Census F-33 • FY 2024
Total Revenue
$18,785,000
Total Expenditure
$13,633,000
Classroom Instruction
$5,722,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $6,598,000 (35.1%) Local Taxes & Fees: $191,000 (1%) Federal Aid: $11,996,000 (63.9%)
State Government Funds $6,598,000 35.1%
Local Taxes & Fees $191,000 1%
Federal Aid $11,996,000 63.9%
Total Revenue $18,785,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,722,000 (42%) Support Services: $5,414,000 (39.7%) Capital Outlays: $2,065,000 (15.1%) Other / Operations: $432,000 (3.2%)
Classroom Instruction $5,722,000 42%
Support Services $5,414,000 39.7%
Capital Outlays $2,065,000 15.1%
Other / Operations $432,000 3.2%
Total Expenditure $13,633,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $16,854$16,854FY 2020 Expenditure/Student: $12,300$12,300FY 2020910 stdsFY 2021 Revenue/Student: $16,570$16,570FY 2021 Expenditure/Student: $13,649$13,649FY 2021855 stdsFY 2022 Revenue/Student: $16,867$16,867FY 2022 Expenditure/Student: $20,132$20,132FY 2022866 stdsFY 2023 Revenue/Student: $20,942$20,942FY 2023 Expenditure/Student: $18,225$18,225FY 2023765 stdsFY 2024 Revenue/Student: $24,145$24,145FY 2024 Expenditure/Student: $17,523$17,523FY 2024778 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,145

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 778 $18,785,000 $13,633,000 $5,722,000 $2,065,000 $0
FY 2023 765 $16,021,000 $13,942,000 $6,163,000 $1,997,000 $0
FY 2022 866 $14,607,000 $17,434,000 $6,067,000 $5,895,000 $0
FY 2021 855 $14,167,000 $11,670,000 $5,569,000 $1,037,000 $0
FY 2020 910 $15,337,000 $11,193,000 $5,658,000 $658,000 $0