Skip to main content
TX Regular Public School District 1 Schools

FORT ELLIOTT CISD

BRISCOE, TX 79011 • Wheeler County • 1 Operating Schools
(806) 375-2454
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 158 students
Census F-33 • FY 2024
Total Revenue
$4,723,000
Total Expenditure
$9,746,000
Classroom Instruction
$1,529,000
Outstanding Debt
$1,760,000

Revenue Sources

State Government Funds: $399,000 (8.4%) Local Taxes & Fees: $4,266,000 (90.3%) Federal Aid: $58,000 (1.2%)
State Government Funds $399,000 8.4%
Local Taxes & Fees $4,266,000 90.3%
Federal Aid $58,000 1.2%
Total Revenue $4,723,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,529,000 (15.7%) Support Services: $1,642,000 (16.8%) Capital Outlays: $966,000 (9.9%) Other / Operations: $5,609,000 (57.6%)
Classroom Instruction $1,529,000 15.7%
Support Services $1,642,000 16.8%
Capital Outlays $966,000 9.9%
Other / Operations $5,609,000 57.6%
Total Expenditure $9,746,000 100.0%

Financial Comparison & Trends Chart

$0$25,000$50,000$75,000$100,000FY 2020 Revenue/Student: $86,331$86,331FY 2020 Expenditure/Student: $84,628$84,628FY 2020145 stdsFY 2021 Revenue/Student: $19,618$19,618FY 2021 Expenditure/Student: $73,132$73,132FY 2021144 stdsFY 2022 Revenue/Student: $24,811$24,811FY 2022 Expenditure/Student: $57,786$57,786FY 2022159 stdsFY 2023 Revenue/Student: $54,915$54,915FY 2023 Expenditure/Student: $67,778$67,778FY 2023153 stdsFY 2024 Revenue/Student: $29,892$29,892FY 2024 Expenditure/Student: $61,684$61,684FY 2024158 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $86,331

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 158 $4,723,000 $9,746,000 $1,529,000 $966,000 $1,760,000
FY 2023 153 $8,402,000 $10,370,000 $1,515,000 $882,000 $2,175,000
FY 2022 159 $3,945,000 $9,188,000 $1,499,000 $817,000 $2,575,000
FY 2021 144 $2,825,000 $10,531,000 $1,462,000 $313,000 $0
FY 2020 145 $12,518,000 $12,271,000 $1,389,000 $722,000 $1,030,000