Skip to main content
MO Regular Public School District 4 Schools

FORSYTH R-III

FORSYTH, MO 65653 • Taney County • 4 Operating Schools
(417) 546-6384
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,272 students
Census F-33 • FY 2024
Total Revenue
$18,896,000
Total Expenditure
$17,920,000
Classroom Instruction
$9,675,000
Outstanding Debt
$7,475,000

Revenue Sources

State Government Funds: $9,697,000 (51.3%) Local Taxes & Fees: $6,129,000 (32.4%) Federal Aid: $3,070,000 (16.2%)
State Government Funds $9,697,000 51.3%
Local Taxes & Fees $6,129,000 32.4%
Federal Aid $3,070,000 16.2%
Total Revenue $18,896,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,675,000 (54%) Support Services: $6,199,000 (34.6%) Capital Outlays: $530,000 (3%) Other / Operations: $1,516,000 (8.5%)
Classroom Instruction $9,675,000 54%
Support Services $6,199,000 34.6%
Capital Outlays $530,000 3%
Other / Operations $1,516,000 8.5%
Total Expenditure $17,920,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $11,579$11,579FY 2020 Expenditure/Student: $12,065$12,065FY 20201,129 stdsFY 2021 Revenue/Student: $11,036$11,036FY 2021 Expenditure/Student: $14,974$14,974FY 20211,201 stdsFY 2022 Revenue/Student: $13,046$13,046FY 2022 Expenditure/Student: $13,287$13,287FY 20221,269 stdsFY 2023 Revenue/Student: $14,020$14,020FY 2023 Expenditure/Student: $13,621$13,621FY 20231,305 stdsFY 2024 Revenue/Student: $14,855$14,855FY 2024 Expenditure/Student: $14,088$14,088FY 20241,272 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,974

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,272 $18,896,000 $17,920,000 $9,675,000 $530,000 $7,475,000
FY 2023 1,305 $18,296,000 $17,775,000 $9,105,000 $1,335,000 $7,815,000
FY 2022 1,269 $16,556,000 $16,861,000 $8,530,000 $1,630,000 $8,110,000
FY 2021 1,201 $13,254,000 $17,984,000 $8,178,000 $3,847,000 $8,395,000
FY 2020 1,129 $13,073,000 $13,621,000 $6,880,000 $1,433,000 $11,335,000