Skip to main content
MT Regular Public School District 2 Schools

Forsyth Elem

Forsyth, MT 59327 • Rosebud County • 2 Operating Schools
(406) 346-2796
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 187 students
Census F-33 • FY 2024
Total Revenue
$3,297,000
Total Expenditure
$3,187,000
Classroom Instruction
$1,671,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,302,000 (39.5%) Local Taxes & Fees: $1,702,000 (51.6%) Federal Aid: $293,000 (8.9%)
State Government Funds $1,302,000 39.5%
Local Taxes & Fees $1,702,000 51.6%
Federal Aid $293,000 8.9%
Total Revenue $3,297,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,671,000 (52.4%) Support Services: $1,103,000 (34.6%) Capital Outlays: $192,000 (6%) Other / Operations: $221,000 (6.9%)
Classroom Instruction $1,671,000 52.4%
Support Services $1,103,000 34.6%
Capital Outlays $192,000 6%
Other / Operations $221,000 6.9%
Total Expenditure $3,187,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,830$12,830FY 2020 Expenditure/Student: $12,264$12,264FY 2020212 stdsFY 2021 Revenue/Student: $14,626$14,626FY 2021 Expenditure/Student: $14,527$14,527FY 2021203 stdsFY 2022 Revenue/Student: $14,578$14,578FY 2022 Expenditure/Student: $14,161$14,161FY 2022218 stdsFY 2023 Revenue/Student: $16,728$16,728FY 2023 Expenditure/Student: $16,010$16,010FY 2023202 stdsFY 2024 Revenue/Student: $17,631$17,631FY 2024 Expenditure/Student: $17,043$17,043FY 2024187 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,631

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 187 $3,297,000 $3,187,000 $1,671,000 $192,000 $0
FY 2023 202 $3,379,000 $3,234,000 $1,605,000 $339,000 $0
FY 2022 218 $3,178,000 $3,087,000 $1,636,000 $149,000 $0
FY 2021 203 $2,969,000 $2,949,000 $1,719,000 $67,000 $0
FY 2020 212 $2,720,000 $2,600,000 $1,421,000 $70,000 $0